← all programs
Waveform
HCB: hcb.hackclub.com/ysws-waveform · 1 org(s) in tree · outflows 2025-09-23 to 2026-05-06 · json
Mapped from this program's Unified YSWS DB record HCB link, plus every HCB sub-org beneath it.
Totals
| Revenue (in from outside the tree) | $100.00 |
| True spend (A + C + offsets) | $117.90 |
| Balance still held | $1.00 |
|
| A — spent on the event | $117.90 |
| C — internal cost | $0.00 |
| M — funded by marketing (offset) | $0.00 |
| B — into author/reviewer funds (not spend) | $21.10 |
| D — returned to HQ (not spend) | $0.00 |
| X — other internal transfer (not spend) | $0.00 |
| I — intra-tree transfer (netted) | $0.00 |
| Gross outflow (all of the above) | $139.00 |
|
| Spend as HCB states it | $139.00 |
| HCB overstates by | 15.2% |
| Transfers inside the tree, incl. grant funding (not revenue) | $40.00 |
| Grant cards funded (counted as spend above) | $103.92 |
| Still sitting on those cards | $32.51 |
|
| Weighted projects | 2.14 |
| Weighted hours shipped | 21 |
| Approved projects | 6 |
| True spend per weighted hour | $5.51 |
Where the money went
| Category | Txns | Amount | Counted? |
|---|
| A — spent on the event (grants to makers, external card/ACH/wire/check spend) | 9 | $117.90 | counted |
| B — into personal author/reviewer funds (not this program's spend) | 1 | $21.10 | excluded |
| True spend | 9 | $117.90 | |
HCB org tree
| HCB org | Revenue | True spend | Balance | Txns | |
|---|
| YSWS – Waveform (ysws-waveform) | $100.00 | $117.90 | $1.00 | 10 | hcb |
Spend transactions (10)
Every main-ledger outflow of every org in the tree, classified. Grey rows are not counted as this program's spend. Card-grant swipes are omitted: the grant is counted when the card is funded.
| Date | Org | Cat | Bucket | Type | Description | Counterparty | Initiated by | Amount | Counted | HCB |
|---|
| 2026-05-06 | ysws-waveform | B | author_fund | disbursement | empty funds | YSWS - Budget - Manitej | Manitej Boorgu | $21.10 | no | HCB-500-52368 |
| 2026-01-13 | ysws-waveform | A | grants | disbursement | Grant to [email hidden] | YSWS – Waveform | Manitej Boorgu | $12.99 | yes | HCB-500-36555 |
| 2025-12-16 | ysws-waveform | A | grants | disbursement | Grant to [email hidden] | YSWS – Waveform | Manitej Boorgu | $12.99 | yes | HCB-500-34100 |
| 2025-10-09 | ysws-waveform | A | grants | disbursement | Grant to [email hidden] | YSWS – Waveform | Manitej Boorgu | $12.99 | yes | HCB-500-28119 |
| 2025-10-09 | ysws-waveform | A | grants | disbursement | Grant to [email hidden] | YSWS – Waveform | Manitej Boorgu | $12.99 | yes | HCB-500-28139 |
| 2025-10-07 | ysws-waveform | A | grants | disbursement | Grant to [email hidden] | YSWS – Waveform | Manitej Boorgu | $12.99 | yes | HCB-500-27905 |
| 2025-10-07 | ysws-waveform | A | grants | disbursement | Grant to [email hidden] | YSWS – Waveform | Manitej Boorgu | $12.99 | yes | HCB-500-27934 |
| 2025-09-25 | ysws-waveform | A | external_spend | card_transaction | AMAZON RETA* AR0NY90F3 | | Manitej Boorgu | $13.98 | yes | HCB-600-iauth_1SBGi2FSaumjmb9roeVBugWG |
| 2025-09-23 | ysws-waveform | A | grants | disbursement | Grant to [email hidden] | YSWS – Waveform | Manitej Boorgu | $12.99 | yes | HCB-500-25688 |
| 2025-09-23 | ysws-waveform | A | grants | disbursement | Grant to [email hidden] | YSWS – Waveform | Manitej Boorgu | $12.99 | yes | HCB-500-25689 |
Revenue transactions (1)
Money entering the tree from outside it — HQ funding, donations, refunds, transfers from other orgs.
| Date | Org | Type | Source | Description | Amount | HCB |
|---|
| 2025-09-23 | ysws-waveform | disbursement | YSWS - Budget - Manitej | HCB-NVNQ0 | $100.00 | HCB-500-25673 |
Inflows from inside this program's own tree — sub-org transfers and card-grant funding (5, not counted as revenue)
| Date | Org | Type | Source | Description | Amount | HCB |
|---|
| 2026-05-28 | ysws-waveform | incoming_disbursement | YSWS – Waveform | HCB-TM3WT | $1.00 | HCB-550-54839 |
| 2026-05-04 | ysws-waveform | incoming_disbursement | YSWS – Waveform | HCB-6R2AO | $0.03 | HCB-550-52150 |
| 2025-12-18 | ysws-waveform | disbursement | YSWS – Waveform | Returning canceled grant to Mustafa Hany | $12.99 | HCB-500-34194 |
| 2025-12-16 | ysws-waveform | disbursement | YSWS – Waveform | Returning canceled grant to Sophia Wang | $12.99 | HCB-500-34099 |
| 2025-10-09 | ysws-waveform | disbursement | YSWS – Waveform | Returning canceled grant to Mustafa Hany | $12.99 | HCB-500-28120 |
Machine readable: programs/ysws-waveform.json · llms.txt · ysws-true-spend.duckdb (use duckdb if you can get access in your environment)