HCB: hcb.hackclub.com/ysws-storyboard · 1 org(s) in tree · outflows 2025-07-22 to 2026-09-29 · json
Mapped from this program's Unified YSWS DB record HCB link, plus every HCB sub-org beneath it.
| Revenue (in from outside the tree) | $12,172.05 |
| True spend (A + C + offsets) | $4,204.25 |
| Balance still held | $435.37 |
| A — spent on the event | $4,085.25 |
| C — internal cost | $119.00 |
| M — funded by marketing (offset) | $0.00 |
| B — into author/reviewer funds (not spend) | $6,400.00 |
| D — returned to HQ (not spend) | $0.00 |
| X — other internal transfer (not spend) | $1,500.00 |
| I — intra-tree transfer (netted) | $0.00 |
| Gross outflow (all of the above) | $12,104.25 |
| Spend as HCB states it | $12,104.25 |
| HCB overstates by | 65.3% |
| Transfers inside the tree, incl. grant funding (not revenue) | $367.57 |
| Grant cards funded (counted as spend above) | $3,591.66 |
| Still sitting on those cards | $726.51 |
| Weighted projects | 126.03 |
| Weighted hours shipped | 1,260 |
| Approved projects | 59 |
| True spend per weighted hour | $3.34 |
| Category | Txns | Amount | Counted? |
|---|---|---|---|
| A — spent on the event (grants to makers, external card/ACH/wire/check spend) | 50 | $4,085.25 | counted |
| C — internal cost (postage, printing, fulfillment, hosting, fines) | 2 | $119.00 | counted |
| B — into personal author/reviewer funds (not this program's spend) | 2 | $6,400.00 | excluded |
| X — other internal transfer (round-trip washes, other programs) | 1 | $1,500.00 | excluded |
| True spend | 52 | $4,204.25 |
| HCB org | Revenue | True spend | Balance | Txns | |
|---|---|---|---|---|---|
| YSWS – Storyboard (ysws-storyboard) | $12,172.05 | $4,204.25 | $435.37 | 55 | hcb |
Every main-ledger outflow of every org in the tree, classified. Grey rows are not counted as this program's spend. Card-grant swipes are omitted: the grant is counted when the card is funded.
| Date | Org | Cat | Bucket | Type | Description | Merchant / organization | Amount | Counted | HCB |
|---|---|---|---|---|---|---|---|---|---|
| 2026-09-29 | ysws-storyboard | X | inter_org | disbursement | Funds for v3 | YSWS - Storyboard V3 | $1,500.00 | no | HCB-500-73835 |
| 2026-09-29 | ysws-storyboard | C | fines | disbursement | Fine for invalid WG payout — $59.50 | Fines | $59.50 | yes | HCB-500-73916 |
| 2026-09-22 | ysws-storyboard | A | grants | disbursement | Grant to [name hidden] | YSWS – Storyboard | $28.00 | yes | HCB-500-72403 |
| 2026-09-03 | ysws-storyboard | A | grants | disbursement | Grant to [name hidden] | YSWS – Storyboard | $70.00 | yes | HCB-500-69266 |
| 2026-08-14 | ysws-storyboard | C | fines | disbursement | Fine for invalid WG payout — $59.50 | Fines | $59.50 | yes | HCB-500-65574 |
| 2026-08-13 | ysws-storyboard | A | grants | disbursement | Grant to [name hidden] | YSWS – Storyboard | $55.00 | yes | HCB-500-65416 |
| 2026-05-12 | ysws-storyboard | A | external_spend | card_transaction | AMAZON MKTPL*BV9I255I0 | AMAZON MKTPL*BV9I255I0 | $32.31 | yes | HCB-600-iauth_1TVm8rFSaumjmb9rghgAfgHO |
| 2026-05-11 | ysws-storyboard | A | external_spend | card_transaction | AMAZON MKTPL*453CG9II3 | AMAZON MKTPL*453CG9II3 | $176.63 | yes | HCB-600-iauth_1TVizoFSaumjmb9rUOVkm1cC |
| 2026-05-08 | ysws-storyboard | A | grants | disbursement | Grant to [name hidden] | YSWS – Storyboard | $70.00 | yes | HCB-500-52823 |
| 2026-05-06 | ysws-storyboard | A | grants | disbursement | Grant to [name hidden] | YSWS – Storyboard | $100.00 | yes | HCB-500-52495 |
| 2026-04-21 | ysws-storyboard | B | author_fund | disbursement | Liquidating (?) | YSWS - Budget - [name hidden] | $5,000.00 | no | HCB-500-48323 |
| 2026-04-10 | ysws-storyboard | A | grants | disbursement | Grant to [name hidden] | YSWS – Storyboard | $500.00 | yes | HCB-500-47429 |
| 2026-04-07 | ysws-storyboard | A | grants | disbursement | Grant to [name hidden] | YSWS – Storyboard | $45.00 | yes | HCB-500-46977 |
| 2026-04-05 | ysws-storyboard | A | grants | disbursement | Grant to [name hidden] | YSWS – Storyboard | $100.00 | yes | HCB-500-46861 |
| 2026-04-04 | ysws-storyboard | A | grants | disbursement | Grant to [name hidden] | YSWS – Storyboard | $32.00 | yes | HCB-500-46696 |
| 2026-04-04 | ysws-storyboard | A | grants | disbursement | Grant to [name hidden] | YSWS – Storyboard | $200.00 | yes | HCB-500-46697 |
| 2026-01-09 | ysws-storyboard | A | grants | disbursement | Grant to [name hidden] | YSWS – Storyboard | $132.50 | yes | HCB-500-36328 |
| 2025-12-17 | ysws-storyboard | A | grants | disbursement | Grant to [name hidden] | YSWS – Storyboard | $35.00 | yes | HCB-500-34103 |
| 2025-12-17 | ysws-storyboard | A | grants | disbursement | Grant to [name hidden] | YSWS – Storyboard | $110.00 | yes | HCB-500-34104 |
| 2025-12-17 | ysws-storyboard | B | author_fund | disbursement | Automation wasn't working - sent fulfilment from YSWS budget | YSWS - Budget - [name hidden] | $1,400.00 | no | HCB-500-34105 |
| 2025-12-16 | ysws-storyboard | A | grants | disbursement | Grant to [name hidden] | YSWS – Storyboard | $200.00 | yes | HCB-500-34094 |
| 2025-12-16 | ysws-storyboard | A | grants | disbursement | Grant to [name hidden] | YSWS – Storyboard | $35.00 | yes | HCB-500-34098 |
| 2025-12-14 | ysws-storyboard | A | external_spend | card_transaction | STEAMGAMES.COM [number hidden] | STEAMGAMES.COM [number hidden] | $14.99 | yes | HCB-600-iauth_1SdjWZFSaumjmb9rq98H6S0Y |
| 2025-10-29 | ysws-storyboard | A | grants | disbursement | Grant to [name hidden] | YSWS – Storyboard | $100.00 | yes | HCB-500-30232 |
| 2025-10-12 | ysws-storyboard | A | grants | disbursement | Grant to [name hidden] | YSWS – Storyboard | $35.00 | yes | HCB-500-28536 |
| 2025-10-10 | ysws-storyboard | A | grants | disbursement | Grant to [name hidden] | YSWS – Storyboard | $280.00 | yes | HCB-500-28205 |
| 2025-10-09 | ysws-storyboard | A | grants | disbursement | Grant to [name hidden] | YSWS – Storyboard | $170.00 | yes | HCB-500-28090 |
| 2025-10-09 | ysws-storyboard | A | grants | disbursement | Grant to [name hidden] | YSWS – Storyboard | $170.00 | yes | HCB-500-28092 |
| 2025-10-09 | ysws-storyboard | A | grants | disbursement | Grant to [name hidden] | YSWS – Storyboard | $35.00 | yes | HCB-500-28094 |
| 2025-10-09 | ysws-storyboard | A | grants | disbursement | Grant to [name hidden] | YSWS – Storyboard | $35.00 | yes | HCB-500-28095 |
| 2025-10-09 | ysws-storyboard | A | grants | disbursement | Grant to [name hidden] | YSWS – Storyboard | $170.00 | yes | HCB-500-28103 |
| 2025-10-09 | ysws-storyboard | A | grants | disbursement | Grant to [name hidden] | YSWS – Storyboard | $170.00 | yes | HCB-500-28104 |
| 2025-10-09 | ysws-storyboard | A | grants | disbursement | Grant to [name hidden] | YSWS – Storyboard | $170.00 | yes | HCB-500-28106 |
| 2025-10-09 | ysws-storyboard | A | grants | disbursement | Grant to [name hidden] | YSWS – Storyboard | $35.00 | yes | HCB-500-28112 |
| 2025-10-09 | ysws-storyboard | A | grants | disbursement | Grant to [name hidden] | YSWS – Storyboard | $170.00 | yes | HCB-500-28143 |
| 2025-10-09 | ysws-storyboard | A | grants | disbursement | Topup of grant to [name hidden] | YSWS – Storyboard | $30.00 | yes | HCB-500-28144 |
| 2025-10-03 | ysws-storyboard | A | grants | disbursement | Grant to [name hidden] | YSWS – Storyboard | $10.00 | yes | HCB-500-27388 |
| 2025-09-17 | ysws-storyboard | A | external_spend | card_transaction | JUKE BOX PRINT INC | JUKE BOX PRINT INC | $90.99 | yes | HCB-600-iauth_1S84HuFSaumjmb9r77jOMVXr |
| 2025-09-03 | ysws-storyboard | A | grants | disbursement | Grant to [name hidden] | YSWS – Storyboard | $10.00 | yes | HCB-500-23302 |
| 2025-09-02 | ysws-storyboard | A | grants | disbursement | Grant to [name hidden] | YSWS – Storyboard | $40.00 | yes | HCB-500-23153 |
| 2025-09-02 | ysws-storyboard | A | grants | disbursement | Grant to [name hidden] | YSWS – Storyboard | $40.00 | yes | HCB-500-23154 |
| 2025-08-30 | ysws-storyboard | A | grants | disbursement | Grant to [name hidden] | YSWS – Storyboard | $40.00 | yes | HCB-500-23007 |
| 2025-08-26 | ysws-storyboard | A | external_spend | card_transaction | Test Ren'Py Games | STEAMGAMES.COM [number hidden] | $17.25 | yes | HCB-600-iauth_1RzqSgFSaumjmb9rZed8oSmb |
| 2025-08-21 | ysws-storyboard | A | grants | disbursement | Grant to [name hidden] | YSWS – Storyboard | $108.16 | yes | HCB-500-22204 |
| 2025-08-11 | ysws-storyboard | A | external_spend | card_transaction | Visual Novels Steam Purchase | WL *Steam Purchase | $26.63 | yes | HCB-600-iauth_1RuHnLFSaumjmb9rv0mwB0lV |
| 2025-07-30 | ysws-storyboard | A | grants | disbursement | Grant to [name hidden] | YSWS – Storyboard | $35.00 | yes | HCB-500-20434 |
| 2025-07-30 | ysws-storyboard | A | grants | disbursement | Grant to [name hidden] | YSWS – Storyboard | $25.00 | yes | HCB-500-20435 |
| 2025-07-30 | ysws-storyboard | A | grants | disbursement | Grant to [name hidden] | YSWS – Storyboard | $35.00 | yes | HCB-500-20436 |
| 2025-07-30 | ysws-storyboard | A | grants | disbursement | Grant to [name hidden] | YSWS – Storyboard | $15.00 | yes | HCB-500-20437 |
| 2025-07-30 | ysws-storyboard | A | grants | disbursement | Grant to [name hidden] | YSWS – Storyboard | $7.50 | yes | HCB-500-20438 |
| 2025-07-30 | ysws-storyboard | A | grants | disbursement | Grant to [name hidden] | YSWS – Storyboard | $15.00 | yes | HCB-500-20441 |
| 2025-07-30 | ysws-storyboard | A | external_spend | card_transaction | Julia Wu Fulfillment | POP MART Americas Inc. | $24.43 | yes | HCB-600-iauth_1RqK6rFSaumjmb9rK0nzuluC |
| 2025-07-30 | ysws-storyboard | A | external_spend | card_transaction | fulfillment | AMZN Mktp CA*BY56P7E93 | $17.86 | yes | HCB-600-iauth_1RqKdOFSaumjmb9rg1le4C8R |
| 2025-07-22 | ysws-storyboard | A | grants | disbursement | Grant to [name hidden] | YSWS – Storyboard | $1.00 | yes | HCB-500-19914 |
| 2025-07-22 | ysws-storyboard | A | grants | disbursement | Grant to [name hidden] | YSWS – Storyboard | $20.00 | yes | HCB-500-19921 |
Money entering the tree from outside it — HQ funding, donations, refunds, transfers from other orgs.
| Date | Org | Type | Source | Description | Amount | HCB |
|---|---|---|---|---|---|---|
| 2026-09-23 | ysws-storyboard | incoming_disbursement | Fines | HCB-LPQMZ | $59.50 | HCB-550-72600 |
| 2026-08-14 | ysws-storyboard | incoming_disbursement | Hack Club HQ | HCB-F4W6P | $892.50 | HCB-550-65580 |
| 2026-05-13 | ysws-storyboard | incoming_disbursement | Hack Club HQ | HCB-QSBUR | $515.10 | HCB-550-53493 |
| 2026-04-09 | ysws-storyboard | incoming_disbursement | Hack Club HQ | HCB-ZPBTT | $1,666.00 | HCB-550-47103 |
| 2026-03-18 | ysws-storyboard | incoming_disbursement | Hack Club HQ | HCB-LHSOL | $1,004.70 | HCB-550-44429 |
| 2025-12-16 | ysws-storyboard | disbursement | Hack Club HQ | HCB-HK7BE | $5,954.25 | HCB-500-34092 |
| 2025-10-13 | ysws-storyboard | disbursement | YSWS - Budget - Renran | HCB-WYHCT | $200.00 | HCB-500-28535 |
| 2025-10-11 | ysws-storyboard | disbursement | YSWS - Budget - Renran | HCB-UP2D1 | $200.00 | HCB-500-28204 |
| 2025-10-09 | ysws-storyboard | disbursement | YSWS - Budget - Renran | HCB-QKFOA | $1,000.00 | HCB-500-28088 |
| 2025-07-22 | ysws-storyboard | disbursement | Hack Club HQ | HCB-L3C50 | $680.00 | HCB-500-19899 |
| Date | Org | Type | Source | Description | Amount | HCB |
|---|---|---|---|---|---|---|
| 2026-09-15 | ysws-storyboard | incoming_disbursement | YSWS – Storyboard | Returning canceled grant to [name hidden] | $6.02 | HCB-550-70605 |
| 2026-07-31 | ysws-storyboard | incoming_disbursement | YSWS – Storyboard | Returning expired grant to [name hidden] | $15.00 | HCB-550-63380 |
| 2026-07-31 | ysws-storyboard | incoming_disbursement | YSWS – Storyboard | Returning expired grant to [name hidden] | $7.50 | HCB-550-63381 |
| 2026-01-17 | ysws-storyboard | disbursement | YSWS – Storyboard | Returning canceled grant to [name hidden] | $7.41 | HCB-500-36965 |
| 2026-01-10 | ysws-storyboard | disbursement | YSWS – Storyboard | Withdrawal from grant to [name hidden] | $92.50 | HCB-500-36361 |
| 2025-12-16 | ysws-storyboard | disbursement | YSWS – Storyboard | Returning canceled grant to [name hidden] | $35.40 | HCB-500-34095 |
| 2025-12-16 | ysws-storyboard | disbursement | YSWS – Storyboard | Returning canceled grant to [name hidden] | $21.07 | HCB-500-34096 |
| 2025-11-22 | ysws-storyboard | disbursement | YSWS – Storyboard | Returning canceled grant to [name hidden] | $7.17 | HCB-500-32122 |
| 2025-11-16 | ysws-storyboard | disbursement | YSWS – Storyboard | Returning canceled grant to [name hidden] | $13.84 | HCB-500-31692 |
| 2025-11-13 | ysws-storyboard | disbursement | YSWS – Storyboard | Returning canceled grant to [name hidden] | $2.46 | HCB-500-31359 |
| 2025-10-10 | ysws-storyboard | disbursement | YSWS – Storyboard | Returning canceled grant to [name hidden] | $38.01 | HCB-500-28202 |
| 2025-10-10 | ysws-storyboard | disbursement | YSWS – Storyboard | Returning canceled grant to [name hidden] | $8.65 | HCB-500-28203 |
| 2025-10-09 | ysws-storyboard | disbursement | YSWS – Storyboard | Returning canceled grant to [name hidden] | $0.65 | HCB-500-28096 |
| 2025-10-09 | ysws-storyboard | disbursement | YSWS – Storyboard | Returning canceled grant to [name hidden] | $0.50 | HCB-500-28097 |
| 2025-10-09 | ysws-storyboard | disbursement | YSWS – Storyboard | Returning canceled grant to [name hidden] | $3.14 | HCB-500-28098 |
| 2025-10-09 | ysws-storyboard | disbursement | YSWS – Storyboard | Returning canceled grant to [name hidden] | $0.17 | HCB-500-28099 |
| 2025-10-09 | ysws-storyboard | disbursement | YSWS – Storyboard | Returning canceled grant to [name hidden] | $15.00 | HCB-500-28100 |
| 2025-10-09 | ysws-storyboard | disbursement | YSWS – Storyboard | Returning canceled grant to [name hidden] | $2.60 | HCB-500-28101 |
| 2025-10-09 | ysws-storyboard | disbursement | YSWS – Storyboard | Returning canceled grant to [name hidden] | $35.00 | HCB-500-28117 |
| 2025-10-01 | ysws-storyboard | disbursement | YSWS – Storyboard | Returning canceled grant to [name hidden] | $14.45 | HCB-500-27003 |
| 2025-09-02 | ysws-storyboard | disbursement | YSWS – Storyboard | Returning canceled grant to [name hidden] | $40.00 | HCB-500-23155 |
| 2025-08-18 | ysws-storyboard | disbursement | YSWS – Storyboard | Returning canceled grant to [name hidden] | $0.01 | HCB-500-21964 |
| 2025-08-09 | ysws-storyboard | disbursement | YSWS – Storyboard | Returning canceled grant to [name hidden] | $0.02 | HCB-500-21109 |
| 2025-07-22 | ysws-storyboard | disbursement | YSWS – Storyboard | Returning canceled grant to [name hidden] | $1.00 | HCB-500-19915 |
Machine readable: programs/ysws-storyboard.json · llms.txt · ysws-true-spend.duckdb (use duckdb if you can get access in your environment)