Remixed

HCB: hcb.hackclub.com/ysws-remixed · 1 org(s) in tree · outflows 2026-04-14 to 2026-09-24 · json

Mapped from this program's Unified YSWS DB record HCB link, plus every HCB sub-org beneath it.

Totals

Revenue (in from outside the tree)	$4,007.19
True spend (A + C + offsets)	$2,317.49
Balance still held	$363.89

A — spent on the event	$2,303.14
C — internal cost	$14.35
M — funded by marketing (offset)	$0.00
B — into author/reviewer funds (not spend)	$1,500.00
D — returned to HQ (not spend)	$0.00
X — other internal transfer (not spend)	$12.00
I — intra-tree transfer (netted)	$0.00
Gross outflow (all of the above)	$3,829.49

Spend as HCB states it	$3,829.49
HCB overstates by	39.5%
Transfers inside the tree, incl. grant funding (not revenue)	$186.19
Grant cards funded (counted as spend above)	$1,608.00
Still sitting on those cards	$256.33

Weighted projects	47.05
Weighted hours shipped	471
Approved projects	34
True spend per weighted hour	$4.93

Where the money went

Category	Txns	Amount	Counted?
A — spent on the event (grants to makers, external card/ACH/wire/check spend)	44	$2,303.14	counted
C — internal cost (postage, printing, fulfillment, hosting, fines)	1	$14.35	counted
B — into personal author/reviewer funds (not this program's spend)	2	$1,500.00	excluded
X — other internal transfer (round-trip washes, other programs)	1	$12.00	excluded
True spend	45	$2,317.49

HCB org tree

HCB org	Revenue	True spend	Balance	Txns
YSWS - Remixed (ysws-remixed)	$4,007.19	$2,317.49	$363.89	48	hcb

Spend transactions (48)

Every main-ledger outflow of every org in the tree, classified. Grey rows are not counted as this program's spend. Card-grant swipes are omitted: the grant is counted when the card is funded.

Date	Org	Cat	Bucket	Type	Description	Merchant / organization	Amount	Counted	HCB
2026-09-24	ysws-remixed	B	author_fund	disbursement	transfer of funds to YSWS budget	YSWS - Budget - ascpixi	$1,000.00	no	HCB-500-72918
2026-09-11	ysws-remixed	X	inter_org	disbursement	Giving Kashyap currency on Atlantis for unused Spotify grant	YSWS - Atlantis	$12.00	no	HCB-500-70170
2026-08-31	ysws-remixed	A	grants	disbursement	Grant to [name hidden]	YSWS - Remixed	$15.00	yes	HCB-500-68604
2026-08-31	ysws-remixed	A	grants	disbursement	Grant to [name hidden]	YSWS - Remixed	$30.00	yes	HCB-500-68605
2026-08-31	ysws-remixed	A	external_spend	expense_payout	One month Spotify premium		$13.90	yes	HCB-710-36025
2026-08-04	ysws-remixed	A	external_spend	card_transaction	DIGITAL WALKER - IPG	DIGITAL WALKER - IPG	$95.23	yes	HCB-600-iauth_1U0WXJFSaumjmb9rHQ286k5k
2026-08-01	ysws-remixed	A	grants	disbursement	Grant to [name hidden]	YSWS - Remixed	$300.00	yes	HCB-500-63642
2026-08-01	ysws-remixed	A	grants	disbursement	Grant to [name hidden]	YSWS - Remixed	$40.00	yes	HCB-500-63643
2026-08-01	ysws-remixed	A	grants	disbursement	Grant to [name hidden]	YSWS - Remixed	$5.00	yes	HCB-500-63645
2026-07-22	ysws-remixed	A	grants	disbursement	Grant to [name hidden]	YSWS - Remixed	$40.00	yes	HCB-500-61762
2026-07-22	ysws-remixed	A	grants	disbursement	Grant to [name hidden]	YSWS - Remixed	$6.00	yes	HCB-500-61813
2026-07-22	ysws-remixed	A	grants	disbursement	Topup of grant to [name hidden]	YSWS - Remixed	$5.00	yes	HCB-500-61835
2026-07-22	ysws-remixed	A	grants	disbursement	Grant to [name hidden]	YSWS - Remixed	$20.00	yes	HCB-500-61843
2026-07-22	ysws-remixed	A	external_spend	card_transaction	ALIEXPRESS	ALIEXPRESS	$7.71	yes	HCB-600-iauth_1Tvj6xFSaumjmb9rfwZO4w3m
2026-07-21	ysws-remixed	A	external_spend	card_transaction	Cancelled - Wrong Shipping Address	aliexpress	$7.77	yes	HCB-600-iauth_1Tvi7ZFSaumjmb9rwr1UhHox
2026-07-14	ysws-remixed	A	external_spend	card_transaction	Amazon.com*LM1IQ4QI3	Amazon.com*LM1IQ4QI3	$65.79	yes	HCB-600-iauth_1TsV0sFSaumjmb9rrbIhmANg
2026-07-11	ysws-remixed	A	grants	disbursement	Grant to [name hidden]	YSWS - Remixed	$70.00	yes	HCB-500-60182
2026-07-11	ysws-remixed	B	author_fund	disbursement	Program ending; donating ~50% back to personal YSWS fund	YSWS - Budget - ascpixi	$500.00	no	HCB-500-60227
2026-07-09	ysws-remixed	A	grants	disbursement	Grant to [name hidden]	YSWS - Remixed	$40.00	yes	HCB-500-59729
2026-07-02	ysws-remixed	A	grants	disbursement	Grant to [name hidden]	YSWS - Remixed	$215.00	yes	HCB-500-58795
2026-07-02	ysws-remixed	A	grants	disbursement	Grant to [name hidden]	YSWS - Remixed	$20.00	yes	HCB-500-58796
2026-07-02	ysws-remixed	A	grants	disbursement	Grant to [name hidden]	YSWS - Remixed	$1.00	yes	HCB-500-58819
2026-07-01	ysws-remixed	A	external_spend	card_transaction	FS *dreamtonics	FS *dreamtonics	$99.00	yes	HCB-600-iauth_1To6BlFSaumjmb9rjiyZF3V6
2026-06-30	ysws-remixed	A	grants	disbursement	Grant to [name hidden]	YSWS - Remixed	$20.00	yes	HCB-500-58277
2026-06-22	ysws-remixed	A	grants	disbursement	Grant to [name hidden]	YSWS - Remixed	$12.00	yes	HCB-500-57559
2026-06-20	ysws-remixed	A	grants	disbursement	Grant to [name hidden]	YSWS - Remixed	$10.00	yes	HCB-500-57313
2026-06-20	ysws-remixed	A	grants	disbursement	Grant to [name hidden]	YSWS - Remixed	$80.00	yes	HCB-500-57314
2026-06-20	ysws-remixed	A	grants	disbursement	Grant to [name hidden]	YSWS - Remixed	$120.00	yes	HCB-500-57315
2026-06-20	ysws-remixed	A	external_spend	card_transaction	APPLE.COM/US	APPLE.COM/US	$140.45	yes	HCB-600-iauth_1Tjt5IFSaumjmb9rJ5dALBQ0
2026-06-18	ysws-remixed	A	grants	disbursement	Topup of grant to [name hidden]	YSWS - Remixed	$1.00	yes	HCB-500-57115
2026-06-14	ysws-remixed	A	grants	disbursement	Topup of grant to [name hidden]	YSWS - Remixed	$1.00	yes	HCB-500-56616
2026-06-13	ysws-remixed	A	grants	disbursement	Grant to [name hidden]	YSWS - Remixed	$5.00	yes	HCB-500-56598
2026-06-12	ysws-remixed	A	grants	disbursement	Grant to [name hidden]	YSWS - Remixed	$15.00	yes	HCB-500-56500
2026-06-12	ysws-remixed	A	grants	disbursement	Grant to [name hidden]	YSWS - Remixed	$6.00	yes	HCB-500-56502
2026-05-29	ysws-remixed	A	grants	disbursement	Grant to [name hidden]	YSWS - Remixed	$20.00	yes	HCB-500-54864
2026-05-29	ysws-remixed	A	grants	disbursement	Topup of grant to [name hidden]	YSWS - Remixed	$20.00	yes	HCB-500-54920
2026-05-14	ysws-remixed	A	external_spend	card_transaction	YSWS Prize - 3' 6.35mm Jack Cable	ALIEXPRESS	$2.53	yes	HCB-600-iauth_1TWo2pFSaumjmb9rcpoB58kH
2026-05-09	ysws-remixed	C	fines	disbursement	Fine for invalid WG payout — $14.35	Fines	$14.35	yes	HCB-500-53032
2026-05-07	ysws-remixed	A	grants	disbursement	Topup of grant to [name hidden]	YSWS - Remixed	$60.00	yes	HCB-500-52619
2026-05-07	ysws-remixed	A	external_spend	card_transaction	YSWS Prize - Nothing Ear (a)	SP SWIFTRONICS INC	$91.56	yes	HCB-600-iauth_1TTYQfFSaumjmb9rN7HPLb6O
2026-05-06	ysws-remixed	A	grants	disbursement	Grant to [name hidden]	YSWS - Remixed	$10.00	yes	HCB-500-52386
2026-05-06	ysws-remixed	A	grants	disbursement	Topup of grant to [name hidden]	YSWS - Remixed	$1.00	yes	HCB-500-52387
2026-04-27	ysws-remixed	A	grants	disbursement	Grant to [name hidden]	YSWS - Remixed	$20.00	yes	HCB-500-50435
2026-04-26	ysws-remixed	A	grants	disbursement	Grant to [name hidden]	YSWS - Remixed	$200.00	yes	HCB-500-50337
2026-04-25	ysws-remixed	A	external_spend	card_transaction	YSWS Prize - Arturia MiniFuse 2 USB interface	SP SOUNDBAY 913764	$171.20	yes	HCB-600-iauth_1TPwbFFSaumjmb9rL5vGMyk9
2026-04-22	ysws-remixed	A	grants	disbursement	Grant to [name hidden]	YSWS - Remixed	$20.00	yes	HCB-500-48733
2026-04-18	ysws-remixed	A	grants	disbursement	Grant to [name hidden]	YSWS - Remixed	$100.00	yes	HCB-500-48249
2026-04-14	ysws-remixed	A	grants	disbursement	Grant to [name hidden]	YSWS - Remixed	$80.00	yes	HCB-500-47804

Revenue transactions (11)

Money entering the tree from outside it — HQ funding, donations, refunds, transfers from other orgs.

Date	Org	Type	Source	Description	Amount	HCB
2026-08-04	ysws-remixed	incoming_disbursement	Hack Club HQ	HCB-U5BXK	$187.00	HCB-550-63945
2026-07-23	ysws-remixed	incoming_disbursement	Hack Club HQ	HCB-EGGUP	$921.40	HCB-550-61968
2026-07-21	ysws-remixed	card_transaction		Cancelled - Wrong Shipping Address	$7.77	HCB-600-iauth_1Tvi7ZFSaumjmb9rwr1UhHox
2026-07-07	ysws-remixed	incoming_disbursement	Hack Club HQ	HCB-LAO3L	$368.22	HCB-550-59503
2026-06-25	ysws-remixed	incoming_disbursement	Hack Club HQ	HCB-VZEOD	$166.60	HCB-550-57811
2026-06-16	ysws-remixed	incoming_disbursement	Hack Club HQ	HCB-32C45	$382.50	HCB-550-56805
2026-05-30	ysws-remixed	incoming_disbursement	Hack Club HQ	HCB-MG6NJ	$30.60	HCB-550-55085
2026-05-07	ysws-remixed	incoming_disbursement	Hack Club HQ	HCB-AA81Q	$167.45	HCB-550-52643
2026-04-30	ysws-remixed	incoming_disbursement	Hack Club HQ	HCB-D34ON	$662.15	HCB-550-50882
2026-04-18	ysws-remixed	incoming_disbursement	Hack Club HQ	HCB-SZ037	$537.20	HCB-550-48246
2026-04-14	ysws-remixed	incoming_disbursement	Hack Club HQ	HCB-IDI8A	$576.30	HCB-550-47750

Inflows from inside this program's own tree — sub-org transfers and card-grant funding (13, not counted as revenue)

Date	Org	Type	Source	Description	Amount	HCB
2026-09-14	ysws-remixed	incoming_disbursement	YSWS - Remixed	Returning canceled grant to [name hidden]	$30.00	HCB-550-70594
2026-09-10	ysws-remixed	incoming_disbursement	YSWS - Remixed	Returning canceled grant to [name hidden]	$12.00	HCB-550-70169
2026-09-03	ysws-remixed	incoming_disbursement	YSWS - Remixed	Returning canceled grant to [name hidden]	$0.14	HCB-550-69235
2026-07-23	ysws-remixed	incoming_disbursement	YSWS - Remixed	Returning canceled grant to [name hidden]	$6.01	HCB-550-62051
2026-07-13	ysws-remixed	incoming_disbursement	YSWS - Remixed	Returning canceled grant to [name hidden]	$70.00	HCB-550-60419
2026-07-08	ysws-remixed	incoming_disbursement	YSWS - Remixed	Returning canceled grant to [name hidden]	$15.00	HCB-550-59626
2026-07-06	ysws-remixed	incoming_disbursement	YSWS - Remixed	Returning canceled grant to [name hidden]	$0.02	HCB-550-59366
2026-07-02	ysws-remixed	incoming_disbursement	YSWS - Remixed	Returning canceled grant to [name hidden]	$5.77	HCB-550-58800
2026-07-02	ysws-remixed	incoming_disbursement	YSWS - Remixed	Returning canceled grant to [name hidden]	$1.00	HCB-550-58820
2026-06-12	ysws-remixed	incoming_disbursement	YSWS - Remixed	HCB-7VJUO	$6.00	HCB-550-56530
2026-05-29	ysws-remixed	incoming_disbursement	YSWS - Remixed	HCB-NSJWM	$20.00	HCB-550-54919
2026-05-02	ysws-remixed	incoming_disbursement	YSWS - Remixed	HCB-Z08QM	$0.25	HCB-550-51205
2026-04-27	ysws-remixed	incoming_disbursement	YSWS - Remixed	HCB-XAUJ2	$20.00	HCB-550-50452

Machine readable: programs/ysws-remixed.json · llms.txt · ysws-true-spend.duckdb (use duckdb if you can get access in your environment)