← all programs

Remixed

HCB: hcb.hackclub.com/ysws-remixed · 1 org(s) in tree · outflows 2026-04-14 to 2026-08-04 · json

Mapped from this program's Unified YSWS DB record HCB link, plus every HCB sub-org beneath it.

Totals

Revenue (in from outside the tree)$4,007.19
True spend (A + C + offsets)$2,258.59
Balance still held$1,392.65
A — spent on the event$2,244.24
C — internal cost$14.35
M — funded by marketing (offset)$0.00
B — into author/reviewer funds (not spend)$500.00
D — returned to HQ (not spend)$0.00
X — other internal transfer (not spend)$0.00
I — intra-tree transfer (netted)$0.00
Gross outflow (all of the above)$2,758.59
Spend as HCB states it$2,758.59
HCB overstates by18.1%
Transfers inside the tree, incl. grant funding (not revenue)$144.05
Grant cards funded (counted as spend above)$1,563.00
Still sitting on those cards$216.69
Weighted projects47.05
Weighted hours shipped471
Approved projects34
True spend per weighted hour$4.80

Where the money went

CategoryTxnsAmountCounted?
A — spent on the event (grants to makers, external card/ACH/wire/check spend)41$2,244.24counted
C — internal cost (postage, printing, fulfillment, hosting, fines)1$14.35counted
B — into personal author/reviewer funds (not this program's spend)1$500.00excluded
True spend42$2,258.59

HCB org tree

HCB orgRevenueTrue spendBalanceTxns
YSWS - Remixed (ysws-remixed)$4,007.19$2,258.59$1,392.6543hcb

Spend transactions (43)

Every main-ledger outflow of every org in the tree, classified. Grey rows are not counted as this program's spend. Card-grant swipes are omitted: the grant is counted when the card is funded.

DateOrgCatBucketTypeDescriptionCounterpartyInitiated byAmountCountedHCB
2026-08-04ysws-remixedAexternal_spendcard_transactionDIGITAL WALKER - IPGSwarit Narang$95.23yesHCB-600-iauth_1U0WXJFSaumjmb9rHQ286k5k
2026-08-01ysws-remixedAgrantsdisbursementGrant to [email hidden]YSWS - RemixedSwarit Narang$300.00yesHCB-500-63642
2026-08-01ysws-remixedAgrantsdisbursementGrant to [email hidden]YSWS - RemixedSwarit Narang$40.00yesHCB-500-63643
2026-08-01ysws-remixedAgrantsdisbursementGrant to [email hidden]YSWS - RemixedSwarit Narang$5.00yesHCB-500-63645
2026-07-22ysws-remixedAgrantsdisbursementGrant to [email hidden]YSWS - RemixedSwarit Narang$40.00yesHCB-500-61762
2026-07-22ysws-remixedAgrantsdisbursementGrant to [email hidden]YSWS - RemixedSwarit Narang$6.00yesHCB-500-61813
2026-07-22ysws-remixedAgrantsdisbursementTopup of grant to Aarnav DhirYSWS - RemixedSwarit Narang$5.00yesHCB-500-61835
2026-07-22ysws-remixedAgrantsdisbursementGrant to [email hidden]YSWS - RemixedSwarit Narang$20.00yesHCB-500-61843
2026-07-22ysws-remixedAexternal_spendcard_transactionALIEXPRESSSwarit Narang$7.71yesHCB-600-iauth_1Tvj6xFSaumjmb9rfwZO4w3m
2026-07-21ysws-remixedAexternal_spendcard_transactionCancelled - Wrong Shipping AddressSwarit Narang$7.77yesHCB-600-iauth_1Tvi7ZFSaumjmb9rwr1UhHox
2026-07-14ysws-remixedAexternal_spendcard_transactionAmazon.com*LM1IQ4QI3Swarit Narang$65.79yesHCB-600-iauth_1TsV0sFSaumjmb9rrbIhmANg
2026-07-11ysws-remixedAgrantsdisbursementGrant to [email hidden]YSWS - RemixedSwarit Narang$70.00yesHCB-500-60182
2026-07-11ysws-remixedBauthor_funddisbursementProgram ending; donating ~50% back to personal YSWS fundYSWS - Budget - ascpixiBartosz Guzik$500.00noHCB-500-60227
2026-07-09ysws-remixedAgrantsdisbursementGrant to [email hidden]YSWS - RemixedSwarit Narang$40.00yesHCB-500-59729
2026-07-02ysws-remixedAgrantsdisbursementGrant to [email hidden]YSWS - RemixedSwarit Narang$215.00yesHCB-500-58795
2026-07-02ysws-remixedAgrantsdisbursementGrant to [email hidden]YSWS - RemixedSwarit Narang$20.00yesHCB-500-58796
2026-07-02ysws-remixedAgrantsdisbursementGrant to [email hidden]YSWS - RemixedSwarit Narang$1.00yesHCB-500-58819
2026-07-01ysws-remixedAexternal_spendcard_transactionFS *dreamtonicsAarav Kapoor$99.00yesHCB-600-iauth_1To6BlFSaumjmb9rjiyZF3V6
2026-06-30ysws-remixedAgrantsdisbursementGrant to [email hidden]YSWS - RemixedSwarit Narang$20.00yesHCB-500-58277
2026-06-22ysws-remixedAgrantsdisbursementGrant to [email hidden]YSWS - RemixedSwarit Narang$12.00yesHCB-500-57559
2026-06-20ysws-remixedAgrantsdisbursementGrant to [email hidden]YSWS - RemixedSwarit Narang$10.00yesHCB-500-57313
2026-06-20ysws-remixedAgrantsdisbursementGrant to [email hidden]YSWS - RemixedSwarit Narang$80.00yesHCB-500-57314
2026-06-20ysws-remixedAgrantsdisbursementGrant to [email hidden]YSWS - RemixedSwarit Narang$120.00yesHCB-500-57315
2026-06-20ysws-remixedAexternal_spendcard_transactionAPPLE.COM/USSwarit Narang$140.45yesHCB-600-iauth_1Tjt5IFSaumjmb9rJ5dALBQ0
2026-06-18ysws-remixedAgrantsdisbursementTopup of grant to KashyapYSWS - RemixedSwarit Narang$1.00yesHCB-500-57115
2026-06-14ysws-remixedAgrantsdisbursementTopup of grant to JakobYSWS - RemixedSwarit Narang$1.00yesHCB-500-56616
2026-06-13ysws-remixedAgrantsdisbursementGrant to [email hidden]YSWS - RemixedBartosz Guzik$5.00yesHCB-500-56598
2026-06-12ysws-remixedAgrantsdisbursementGrant to [email hidden]YSWS - RemixedSwarit Narang$15.00yesHCB-500-56500
2026-06-12ysws-remixedAgrantsdisbursementGrant to [email hidden]YSWS - RemixedSwarit Narang$6.00yesHCB-500-56502
2026-05-29ysws-remixedAgrantsdisbursementGrant to [email hidden]YSWS - RemixedSwarit Narang$20.00yesHCB-500-54864
2026-05-29ysws-remixedAgrantsdisbursementTopup of grant to David MaYSWS - RemixedSwarit Narang$20.00yesHCB-500-54920
2026-05-14ysws-remixedAexternal_spendcard_transactionYSWS Prize - 3' 6.35mm Jack CableSwarit Narang$2.53yesHCB-600-iauth_1TWo2pFSaumjmb9rcpoB58kH
2026-05-09ysws-remixedCfinesdisbursementFine for invalid WG payout — $14.35FinesMax Wofford$14.35yesHCB-500-53032
2026-05-07ysws-remixedAgrantsdisbursementTopup of grant to David MaYSWS - RemixedSwarit Narang$60.00yesHCB-500-52619
2026-05-07ysws-remixedAexternal_spendcard_transactionYSWS Prize - Nothing Ear (a)Swarit Narang$91.56yesHCB-600-iauth_1TTYQfFSaumjmb9rN7HPLb6O
2026-05-06ysws-remixedAgrantsdisbursementGrant to [email hidden]YSWS - RemixedSwarit Narang$10.00yesHCB-500-52386
2026-05-06ysws-remixedAgrantsdisbursementTopup of grant to KashyapYSWS - RemixedSwarit Narang$1.00yesHCB-500-52387
2026-04-27ysws-remixedAgrantsdisbursementGrant to [email hidden]YSWS - RemixedSwarit Narang$20.00yesHCB-500-50435
2026-04-26ysws-remixedAgrantsdisbursementGrant to [email hidden]YSWS - RemixedSwarit Narang$200.00yesHCB-500-50337
2026-04-25ysws-remixedAexternal_spendcard_transactionYSWS Prize - Arturia MiniFuse 2 USB interfaceSwarit Narang$171.20yesHCB-600-iauth_1TPwbFFSaumjmb9rL5vGMyk9
2026-04-22ysws-remixedAgrantsdisbursementGrant to [email hidden]YSWS - RemixedSwarit Narang$20.00yesHCB-500-48733
2026-04-18ysws-remixedAgrantsdisbursementGrant to [email hidden]YSWS - RemixedSwarit Narang$100.00yesHCB-500-48249
2026-04-14ysws-remixedAgrantsdisbursementGrant to [email hidden]YSWS - RemixedSwarit Narang$80.00yesHCB-500-47804

Revenue transactions (11)

Money entering the tree from outside it — HQ funding, donations, refunds, transfers from other orgs.

DateOrgTypeSourceDescriptionAmountHCB
2026-08-04ysws-remixedincoming_disbursementHack Club HQHCB-U5BXK$187.00HCB-550-63945
2026-07-23ysws-remixedincoming_disbursementHack Club HQHCB-EGGUP$921.40HCB-550-61968
2026-07-21ysws-remixedcard_transactionCancelled - Wrong Shipping Address$7.77HCB-600-iauth_1Tvi7ZFSaumjmb9rwr1UhHox
2026-07-07ysws-remixedincoming_disbursementHack Club HQHCB-LAO3L$368.22HCB-550-59503
2026-06-25ysws-remixedincoming_disbursementHack Club HQHCB-VZEOD$166.60HCB-550-57811
2026-06-16ysws-remixedincoming_disbursementHack Club HQHCB-32C45$382.50HCB-550-56805
2026-05-30ysws-remixedincoming_disbursementHack Club HQHCB-MG6NJ$30.60HCB-550-55085
2026-05-07ysws-remixedincoming_disbursementHack Club HQHCB-AA81Q$167.45HCB-550-52643
2026-04-30ysws-remixedincoming_disbursementHack Club HQHCB-D34ON$662.15HCB-550-50882
2026-04-18ysws-remixedincoming_disbursementHack Club HQHCB-SZ037$537.20HCB-550-48246
2026-04-14ysws-remixedincoming_disbursementHack Club HQHCB-IDI8A$576.30HCB-550-47750
Inflows from inside this program's own tree — sub-org transfers and card-grant funding (10, not counted as revenue)
DateOrgTypeSourceDescriptionAmountHCB
2026-07-23ysws-remixedincoming_disbursementYSWS - RemixedReturning canceled grant to Aarnav Dhir$6.01HCB-550-62051
2026-07-13ysws-remixedincoming_disbursementYSWS - RemixedReturning canceled grant to Stephen King$70.00HCB-550-60419
2026-07-08ysws-remixedincoming_disbursementYSWS - RemixedReturning canceled grant to Rithunyaa KM$15.00HCB-550-59626
2026-07-06ysws-remixedincoming_disbursementYSWS - RemixedReturning canceled grant to CT02$0.02HCB-550-59366
2026-07-02ysws-remixedincoming_disbursementYSWS - RemixedReturning canceled grant to Bandi$5.77HCB-550-58800
2026-07-02ysws-remixedincoming_disbursementYSWS - RemixedReturning canceled grant to Swarit$1.00HCB-550-58820
2026-06-12ysws-remixedincoming_disbursementYSWS - RemixedHCB-7VJUO$6.00HCB-550-56530
2026-05-29ysws-remixedincoming_disbursementYSWS - RemixedHCB-NSJWM$20.00HCB-550-54919
2026-05-02ysws-remixedincoming_disbursementYSWS - RemixedHCB-Z08QM$0.25HCB-550-51205
2026-04-27ysws-remixedincoming_disbursementYSWS - RemixedHCB-XAUJ2$20.00HCB-550-50452

Machine readable: programs/ysws-remixed.json · llms.txt · ysws-true-spend.duckdb (use duckdb if you can get access in your environment)