← all programs
Remix
HCB: hcb.hackclub.com/ysws-remix · 1 org(s) in tree · outflows 2025-07-17 to 2026-05-27 · json
Mapped from this program's Unified YSWS DB record HCB link, plus every HCB sub-org beneath it.
Totals
| Revenue (in from outside the tree) | $570.00 |
| True spend (A + C + offsets) | $446.84 |
| Balance still held | $0.33 |
|
| A — spent on the event | $446.84 |
| C — internal cost | $0.00 |
| M — funded by marketing (offset) | $0.00 |
| B — into author/reviewer funds (not spend) | $161.00 |
| D — returned to HQ (not spend) | $0.00 |
| X — other internal transfer (not spend) | $0.00 |
| I — intra-tree transfer (netted) | $0.00 |
| Gross outflow (all of the above) | $607.84 |
|
| Spend as HCB states it | $607.84 |
| HCB overstates by | 26.5% |
| Transfers inside the tree, incl. grant funding (not revenue) | $38.17 |
| Grant cards funded (counted as spend above) | $86.00 |
| Still sitting on those cards | $12.44 |
|
| Weighted projects | 4.22 |
| Weighted hours shipped | 42 |
| Approved projects | 47 |
| True spend per weighted hour | $10.58 |
Where the money went
| Category | Txns | Amount | Counted? |
|---|
| A — spent on the event (grants to makers, external card/ACH/wire/check spend) | 11 | $446.84 | counted |
| B — into personal author/reviewer funds (not this program's spend) | 1 | $161.00 | excluded |
| True spend | 11 | $446.84 | |
HCB org tree
| HCB org | Revenue | True spend | Balance | Txns | |
|---|
| YSWS - Remix (ysws-remix) | $570.00 | $446.84 | $0.33 | 12 | hcb |
Spend transactions (12)
Every main-ledger outflow of every org in the tree, classified. Grey rows are not counted as this program's spend. Card-grant swipes are omitted: the grant is counted when the card is funded.
| Date | Org | Cat | Bucket | Type | Description | Counterparty | Initiated by | Amount | Counted | HCB |
|---|
| 2026-05-27 | ysws-remix | B | author_fund | disbursement | Close program | YSWS - Budget - Dhamari | Dhamari Trice-Hanson | $161.00 | no | HCB-500-54597 |
| 2026-05-20 | ysws-remix | A | external_spend | card_transaction | SPLICE.COM* SPLICE PLA | | Dhamari Trice-Hanson | $21.39 | yes | HCB-600-iauth_1TYwrmFSaumjmb9ru5khdlgg |
| 2026-04-19 | ysws-remix | A | external_spend | card_transaction | SPLICE.COM* SPLICE PLA | | Dhamari Trice-Hanson | $21.39 | yes | HCB-600-iauth_1TNi4oFSaumjmb9rj8Svf0aD |
| 2026-04-09 | ysws-remix | A | external_spend | card_transaction | WWW.XFERRECORDS.COM | | Dhamari Trice-Hanson | $249.00 | yes | HCB-600-iauth_1TJxTgFSaumjmb9rIvFisPRj |
| 2026-01-10 | ysws-remix | A | grants | disbursement | Grant to [email hidden] | YSWS - Remix | Dhamari Trice-Hanson | $12.00 | yes | HCB-500-36383 |
| 2025-12-10 | ysws-remix | A | grants | disbursement | Grant to [email hidden] | YSWS - Remix | Dhamari Trice-Hanson | $12.00 | yes | HCB-500-33685 |
| 2025-12-10 | ysws-remix | A | grants | disbursement | Grant to [email hidden] | YSWS - Remix | Dhamari Trice-Hanson | $14.00 | yes | HCB-500-33687 |
| 2025-12-04 | ysws-remix | A | grants | disbursement | Grant to [email hidden] | YSWS - Remix | Dhamari Trice-Hanson | $12.00 | yes | HCB-500-33047 |
| 2025-12-03 | ysws-remix | A | grants | disbursement | Grant to [email hidden] | YSWS - Remix | Dhamari Trice-Hanson | $12.00 | yes | HCB-500-33016 |
| 2025-12-03 | ysws-remix | A | grants | disbursement | Grant to [email hidden] | YSWS - Remix | Dhamari Trice-Hanson | $12.00 | yes | HCB-500-33017 |
| 2025-12-03 | ysws-remix | A | grants | disbursement | Grant to [email hidden] | YSWS - Remix | Dhamari Trice-Hanson | $12.00 | yes | HCB-500-33018 |
| 2025-07-17 | ysws-remix | A | external_spend | card_transaction | 🖨️ 50 custom stickers from Jukebox Print | | Dhamari Trice-Hanson | $69.06 | yes | HCB-600-iauth_1RlXZ9FSaumjmb9r7YsuEANT |
Revenue transactions (4)
Money entering the tree from outside it — HQ funding, donations, refunds, transfers from other orgs.
| Date | Org | Type | Source | Description | Amount | HCB |
|---|
| 2026-04-07 | ysws-remix | incoming_disbursement | YSWS - Budget - Dhamari | HCB-3QNFI | $300.00 | HCB-550-46855 |
| 2025-12-02 | ysws-remix | disbursement | YSWS - Budget - Dhamari | HCB-AOGZ5 | $200.00 | HCB-500-32829 |
| 2025-07-17 | ysws-remix | disbursement | YSWS - Budget - Dhamari | HCB-61MH2 | $10.00 | HCB-500-19548 |
| 2025-07-15 | ysws-remix | disbursement | Hack Club HQ | HCB-QPVO5 | $60.00 | HCB-500-19476 |
Inflows from inside this program's own tree — sub-org transfers and card-grant funding (5, not counted as revenue)
| Date | Org | Type | Source | Description | Amount | HCB |
|---|
| 2025-12-22 | ysws-remix | disbursement | YSWS - Remix | Returning canceled grant to Elias | $2.01 | HCB-500-34510 |
| 2025-12-18 | ysws-remix | disbursement | YSWS - Remix | Returning canceled grant to Hardik Gupta | $12.00 | HCB-500-34142 |
| 2025-12-15 | ysws-remix | disbursement | YSWS - Remix | Returning canceled grant to Sri Narayana Tejaji Panda | $0.16 | HCB-500-34037 |
| 2025-12-10 | ysws-remix | disbursement | YSWS - Remix | Returning canceled grant to Elias | $12.00 | HCB-500-33686 |
| 2025-12-04 | ysws-remix | disbursement | YSWS - Remix | Returning canceled grant to Vihaan Dhiresh Rawal | $12.00 | HCB-500-33046 |
Machine readable: programs/ysws-remix.json · llms.txt · ysws-true-spend.duckdb (use duckdb if you can get access in your environment)