HCB: hcb.hackclub.com/ysws-radish-jam · 1 org(s) in tree · outflows 2026-07-10 to 2026-07-26 · json
Mapped from this program's Unified YSWS DB record HCB link, plus every HCB sub-org beneath it.
| Revenue (in from outside the tree) | $946.17 |
| True spend (A + C + offsets) | $932.04 |
| Balance still held | $14.13 |
| A — spent on the event | $846.29 |
| C — internal cost | $85.75 |
| M — funded by marketing (offset) | $0.00 |
| B — into author/reviewer funds (not spend) | $0.00 |
| D — returned to HQ (not spend) | $0.00 |
| X — other internal transfer (not spend) | $0.00 |
| I — intra-tree transfer (netted) | $0.00 |
| Gross outflow (all of the above) | $932.04 |
| Spend as HCB states it | $932.04 |
| HCB overstates by | 0.0% |
| Transfers inside the tree, incl. grant funding (not revenue) | $0.00 |
| Grant cards funded (counted as spend above) | $760.00 |
| Still sitting on those cards | $684.30 |
| Weighted projects | 9.96 |
| Weighted hours shipped | 100 |
| Approved projects | 6 |
| True spend per weighted hour | $9.36 |
| Category | Txns | Amount | Counted? |
|---|---|---|---|
| A — spent on the event (grants to makers, external card/ACH/wire/check spend) | 9 | $846.29 | counted |
| C — internal cost (postage, printing, fulfillment, hosting, fines) | 1 | $85.75 | counted |
| True spend | 10 | $932.04 |
| HCB org | Revenue | True spend | Balance | Txns | |
|---|---|---|---|---|---|
| YSWS - Radish Jam (ysws-radish-jam) | $946.17 | $932.04 | $14.13 | 10 | hcb |
Every main-ledger outflow of every org in the tree, classified. Grey rows are not counted as this program's spend. Card-grant swipes are omitted: the grant is counted when the card is funded.
| Date | Org | Cat | Bucket | Type | Description | Counterparty | Initiated by | Amount | Counted | HCB |
|---|---|---|---|---|---|---|---|---|---|---|
| 2026-07-26 | ysws-radish-jam | A | grants | disbursement | Grant to [email hidden] | YSWS - Radish Jam | John Giles Ellison-Taylor | $150.00 | yes | HCB-500-62445 |
| 2026-07-26 | ysws-radish-jam | A | grants | disbursement | Grant to [email hidden] | YSWS - Radish Jam | John Giles Ellison-Taylor | $230.00 | yes | HCB-500-62446 |
| 2026-07-26 | ysws-radish-jam | A | grants | disbursement | Grant to [email hidden] | YSWS - Radish Jam | John Giles Ellison-Taylor | $380.00 | yes | HCB-500-62447 |
| 2026-07-17 | ysws-radish-jam | C | fines | disbursement | Fine for invalid WG payout — $85.75 | Fines | Max Wofford | $85.75 | yes | HCB-500-60885 |
| 2026-07-15 | ysws-radish-jam | A | external_spend | card_transaction | 🏷️ 1 label batch from Pirate Ship | John Giles Ellison-Taylor | $22.38 | yes | HCB-600-iauth_1TtAc0FSaumjmb9r2lfVdBGe | |
| 2026-07-15 | ysws-radish-jam | A | external_spend | card_transaction | 🏷️ Label batch from Pirate Ship | John Giles Ellison-Taylor | $22.38 | yes | HCB-600-iauth_1TtAiRFSaumjmb9rL8Mj8ZbB | |
| 2026-07-15 | ysws-radish-jam | A | external_spend | card_transaction | 🏷️ 1 Label Batch from Pirate Ship | John Giles Ellison-Taylor | $5.97 | yes | HCB-600-iauth_1TtAl2FSaumjmb9rlyJwuAY4 | |
| 2026-07-15 | ysws-radish-jam | A | external_spend | card_transaction | 🏷️ 1 label batch from Pirate Ship | John Giles Ellison-Taylor | $5.97 | yes | HCB-600-iauth_1TtBeUFSaumjmb9rQVy8PlJF | |
| 2026-07-10 | ysws-radish-jam | A | external_spend | card_transaction | 📦 1 shipping label from Pirate Ship | John Giles Ellison-Taylor | $5.97 | yes | HCB-600-iauth_1TrOD5FSaumjmb9rNjJbNkhM | |
| 2026-07-10 | ysws-radish-jam | A | external_spend | card_transaction | 1 Label Batch from Pirate Ship | John Giles Ellison-Taylor | $23.62 | yes | HCB-600-iauth_1TrPXvFSaumjmb9rf4zSErdb |
Money entering the tree from outside it — HQ funding, donations, refunds, transfers from other orgs.
| Date | Org | Type | Source | Description | Amount | HCB |
|---|---|---|---|---|---|---|
| 2026-07-16 | ysws-radish-jam | incoming_disbursement | Hack Club HQ | HCB-TLE21 | $846.17 | HCB-550-60847 |
| 2026-07-10 | ysws-radish-jam | incoming_disbursement | YSWS - Budget - Foxmoss | HCB-PGDT4 | $100.00 | HCB-550-60159 |
Machine readable: programs/ysws-radish-jam.json · llms.txt · ysws-true-spend.duckdb (use duckdb if you can get access in your environment)