HCB: hcb.hackclub.com/ysws-premiere · 1 org(s) in tree · outflows 2026-07-07 to 2026-07-28 · json
Mapped from this program's Unified YSWS DB record HCB link, plus every HCB sub-org beneath it.
| Revenue (in from outside the tree) | $1,470.70 |
| True spend (A + C + offsets) | $622.61 |
| Balance still held | $3.59 |
| A — spent on the event | $618.25 |
| C — internal cost | $4.36 |
| M — funded by marketing (offset) | $0.00 |
| B — into author/reviewer funds (not spend) | $0.00 |
| D — returned to HQ (not spend) | $0.00 |
| X — other internal transfer (not spend) | $844.50 |
| I — intra-tree transfer (netted) | $0.00 |
| Gross outflow (all of the above) | $1,467.11 |
| Spend as HCB states it | $1,467.11 |
| HCB overstates by | 57.6% |
| Transfers inside the tree, incl. grant funding (not revenue) | $0.00 |
| Grant cards funded (counted as spend above) | $565.38 |
| Still sitting on those cards | $319.99 |
| Weighted projects | 11.42 |
| Weighted hours shipped | 114 |
| Approved projects | 4 |
| True spend per weighted hour | $5.45 |
| Category | Txns | Amount | Counted? |
|---|---|---|---|
| A — spent on the event (grants to makers, external card/ACH/wire/check spend) | 8 | $618.25 | counted |
| C — internal cost (postage, printing, fulfillment, hosting, fines) | 1 | $4.36 | counted |
| X — other internal transfer (round-trip washes, other programs) | 2 | $844.50 | excluded |
| True spend | 9 | $622.61 |
| HCB org | Revenue | True spend | Balance | Txns | |
|---|---|---|---|---|---|
| YSWS - Premiere (ysws-premiere) | $1,470.70 | $622.61 | $3.59 | 11 | hcb |
Every main-ledger outflow of every org in the tree, classified. Grey rows are not counted as this program's spend. Card-grant swipes are omitted: the grant is counted when the card is funded.
| Date | Org | Cat | Bucket | Type | Description | Counterparty | Initiated by | Amount | Counted | HCB |
|---|---|---|---|---|---|---|---|---|---|---|
| 2026-07-28 | ysws-premiere | X | inter_org | disbursement | travel stipends | Horizons | Shurui Guo | $360.00 | no | HCB-500-62651 |
| 2026-07-24 | ysws-premiere | X | inter_org | disbursement | debts | YSWS – HCTG | Shurui Guo | $484.50 | no | HCB-500-61994 |
| 2026-07-18 | ysws-premiere | C | internal_payment | disbursement | Batch postage for bat!mwxh3vv (3 letters) /back_office/letter/batches/mwxh3vv | HQ USPS Clearinghouse | Julian Henin | $4.36 | yes | HCB-500-61218 |
| 2026-07-18 | ysws-premiere | A | grants | disbursement | Grant to [email hidden] | YSWS - Premiere | Shurui Guo | $280.00 | yes | HCB-500-61233 |
| 2026-07-17 | ysws-premiere | A | grants | disbursement | Grant to [email hidden] | YSWS - Premiere | Shurui Guo | $100.00 | yes | HCB-500-61002 |
| 2026-07-17 | ysws-premiere | A | grants | disbursement | Grant to [email hidden] | YSWS - Premiere | Shurui Guo | $80.00 | yes | HCB-500-61003 |
| 2026-07-10 | ysws-premiere | A | grants | disbursement | Topup of grant to Hridya Agrawal | YSWS - Premiere | Shurui Guo | $30.00 | yes | HCB-500-60080 |
| 2026-07-10 | ysws-premiere | A | grants | disbursement | Topup of grant to Hridya Agrawal | YSWS - Premiere | Shurui Guo | $0.33 | yes | HCB-500-60093 |
| 2026-07-10 | ysws-premiere | A | grants | disbursement | Topup of grant to Hridya Agrawal | YSWS - Premiere | Shurui Guo | $0.05 | yes | HCB-500-60094 |
| 2026-07-08 | ysws-premiere | A | grants | disbursement | Grant to [email hidden] | YSWS - Premiere | Shurui Guo | $75.00 | yes | HCB-500-59601 |
| 2026-07-07 | ysws-premiere | A | external_spend | card_transaction | JUKE BOX PRINT INC | Shurui Guo | $52.87 | yes | HCB-600-iauth_1TqJnvFSaumjmb9rM7jz0z9w |
Money entering the tree from outside it — HQ funding, donations, refunds, transfers from other orgs.
| Date | Org | Type | Source | Description | Amount | HCB |
|---|---|---|---|---|---|---|
| 2026-07-23 | ysws-premiere | incoming_disbursement | Hack Club HQ | HCB-F4HQB | $481.95 | HCB-550-61951 |
| 2026-07-17 | ysws-premiere | incoming_disbursement | Hack Club HQ | HCB-0MD1L | $311.10 | HCB-550-60874 |
| 2026-07-10 | ysws-premiere | incoming_disbursement | Hack Club HQ | HCB-B2GDD | $143.65 | HCB-550-59920 |
| 2026-07-10 | ysws-premiere | incoming_disbursement | Hack Club HQ | HCB-XXGEQ | $34.00 | HCB-550-60148 |
| 2026-06-26 | ysws-premiere | incoming_disbursement | YSWS | HCB-U3JYK | $500.00 | HCB-550-57867 |
Machine readable: programs/ysws-premiere.json · llms.txt · ysws-true-spend.duckdb (use duckdb if you can get access in your environment)