HCB: hcb.hackclub.com/ysws-jolly · 1 org(s) in tree · outflows 2026-06-30 to 2026-07-18 · json
Mapped from this program's Unified YSWS DB record HCB link, plus every HCB sub-org beneath it.
| Revenue (in from outside the tree) | $417.10 |
| True spend (A + C + offsets) | $99.56 |
| Balance still held | $0.00 |
| A — spent on the event | $90.43 |
| C — internal cost | $9.13 |
| M — funded by marketing (offset) | $0.00 |
| B — into author/reviewer funds (not spend) | $317.54 |
| D — returned to HQ (not spend) | $0.00 |
| X — other internal transfer (not spend) | $0.00 |
| I — intra-tree transfer (netted) | $0.00 |
| Gross outflow (all of the above) | $417.10 |
| Spend as HCB states it | $417.10 |
| HCB overstates by | 76.1% |
| Transfers inside the tree, incl. grant funding (not revenue) | $0.00 |
| Grant cards funded (counted as spend above) | $0.00 |
| Still sitting on those cards | $0.00 |
| Weighted projects | 2.46 |
| Weighted hours shipped | 25 |
| Approved projects | 8 |
| True spend per weighted hour | $4.05 |
| Category | Txns | Amount | Counted? |
|---|---|---|---|
| A — spent on the event (grants to makers, external card/ACH/wire/check spend) | 9 | $90.43 | counted |
| C — internal cost (postage, printing, fulfillment, hosting, fines) | 3 | $9.13 | counted |
| B — into personal author/reviewer funds (not this program's spend) | 1 | $317.54 | excluded |
| True spend | 12 | $99.56 |
| HCB org | Revenue | True spend | Balance | Txns | |
|---|---|---|---|---|---|
| YSWS - Jolly (ysws-jolly) | $417.10 | $99.56 | $0.00 | 13 | hcb |
Every main-ledger outflow of every org in the tree, classified. Grey rows are not counted as this program's spend. Card-grant swipes are omitted: the grant is counted when the card is funded.
| Date | Org | Cat | Bucket | Type | Description | Counterparty | Initiated by | Amount | Counted | HCB |
|---|---|---|---|---|---|---|---|---|---|---|
| 2026-07-18 | ysws-jolly | B | author_fund | disbursement | Moving funds back to budget | YSWS - Budget - Jolly | Haoyang Wang | $317.54 | no | HCB-500-61032 |
| 2026-07-16 | ysws-jolly | A | external_spend | card_transaction | Amazon.com*XO8LH1UF3 | Haoyang Wang | $9.74 | yes | HCB-600-iauth_1TtNvCFSaumjmb9ryihPRerk | |
| 2026-07-15 | ysws-jolly | C | internal_payment | disbursement | Postage for ltr!kxkhv3ymx ind!4r3f33xv /back_office/letters/ltr!kxkhv3ymx | HQ USPS Clearinghouse | Haoyang Wang | $0.74 | yes | HCB-500-60614 |
| 2026-07-11 | ysws-jolly | C | internal_payment | disbursement | Postage for ltr!xw4hpyppy ind!2pvf989v /back_office/letters/ltr!xw4hpyppy | HQ USPS Clearinghouse | Haoyang Wang | $0.74 | yes | HCB-500-60239 |
| 2026-07-11 | ysws-jolly | C | internal_payment | disbursement | Batch postage for bat!k4xh2j2 (6 letters) /back_office/letter/batches/k4xh2j2 | HQ USPS Clearinghouse | Haoyang Wang | $7.65 | yes | HCB-500-60246 |
| 2026-07-08 | ysws-jolly | A | external_spend | expense_payout | HCB-7Y3AD | Haoyang Wang | Haoyang Wang | $4.99 | yes | HCB-710-32802 |
| 2026-07-04 | ysws-jolly | A | external_spend | card_transaction | AMAZON PAY INDIA Pvt Ltd | Haoyang Wang | $7.27 | yes | HCB-600-iauth_1TpAnQFSaumjmb9ro45czlaJ | |
| 2026-07-01 | ysws-jolly | A | external_spend | card_transaction | AMAZON PAY INDIA Pvt Ltd | Haoyang Wang | $14.54 | yes | HCB-600-iauth_1TnmVoFSaumjmb9rUeJsKD7H | |
| 2026-07-01 | ysws-jolly | A | external_spend | card_transaction | SP MCRSNACKDISTRO | Haoyang Wang | $22.63 | yes | HCB-600-iauth_1To30LFSaumjmb9rcU9wCp6h | |
| 2026-07-01 | ysws-jolly | A | external_spend | card_transaction | SP INTL FOODS NZ | Haoyang Wang | $13.49 | yes | HCB-600-iauth_1To81yFSaumjmb9rG7nTYExb | |
| 2026-06-30 | ysws-jolly | A | external_spend | card_transaction | Amazon.com*ET0H29ME3 | Haoyang Wang | $7.60 | yes | HCB-600-iauth_1TngU8FSaumjmb9rnH1wq3T2 | |
| 2026-06-30 | ysws-jolly | A | external_spend | card_transaction | Amazon.com*EE7BW5VV3 | Haoyang Wang | $3.39 | yes | HCB-600-iauth_1TnnDqFSaumjmb9rEpqDAmZn | |
| 2026-06-30 | ysws-jolly | A | external_spend | card_transaction | Amazon.com*XB8JF8WG3 | Haoyang Wang | $6.78 | yes | HCB-600-iauth_1TnnFbFSaumjmb9r64HkDwP2 |
Money entering the tree from outside it — HQ funding, donations, refunds, transfers from other orgs.
| Date | Org | Type | Source | Description | Amount | HCB |
|---|---|---|---|---|---|---|
| 2026-07-16 | ysws-jolly | incoming_disbursement | Hack Club HQ | HCB-EUQQE | $209.10 | HCB-550-60838 |
| 2026-07-11 | ysws-jolly | incoming_disbursement | HQ USPS Clearinghouse | HCB-AV1SN | $0.74 | HCB-550-60240 |
| 2026-07-03 | ysws-jolly | card_transaction | AMAZON PAY INDIA Pvt Ltd | $7.26 | HCB-600-iauth_1TnmVoFSaumjmb9rUeJsKD7H | |
| 2026-06-30 | ysws-jolly | incoming_disbursement | YSWS - Budget - Jolly | HCB-MJ4NF | $200.00 | HCB-550-58305 |
Machine readable: programs/ysws-jolly.json · llms.txt · ysws-true-spend.duckdb (use duckdb if you can get access in your environment)