← all programs
Jet Fund
HCB: hcb.hackclub.com/ysws-jet-fund · 1 org(s) in tree · outflows 2025-07-27 to 2026-05-22 · json
Mapped from this program's Unified YSWS DB record HCB link, plus every HCB sub-org beneath it.
Totals
| Revenue (in from outside the tree) | $2,300.00 |
| True spend (A + C + offsets) | $1,909.85 |
| Balance still held | $784.04 |
|
| A — spent on the event | $1,909.85 |
| C — internal cost | $0.00 |
| M — funded by marketing (offset) | $0.00 |
| B — into author/reviewer funds (not spend) | $0.00 |
| D — returned to HQ (not spend) | $0.00 |
| X — other internal transfer (not spend) | $75.00 |
| I — intra-tree transfer (netted) | $0.00 |
| Gross outflow (all of the above) | $1,984.85 |
|
| Spend as HCB states it | $1,984.85 |
| HCB overstates by | 3.8% |
| Transfers inside the tree, incl. grant funding (not revenue) | $468.89 |
| Grant cards funded (counted as spend above) | $982.90 |
| Still sitting on those cards | $162.95 |
|
| Weighted projects | 32.75 |
| Weighted hours shipped | 328 |
| Approved projects | 33 |
| True spend per weighted hour | $5.83 |
Where the money went
| Category | Txns | Amount | Counted? |
|---|
| A — spent on the event (grants to makers, external card/ACH/wire/check spend) | 16 | $1,909.85 | counted |
| X — other internal transfer (round-trip washes, other programs) | 1 | $75.00 | excluded |
| True spend | 16 | $1,909.85 | |
HCB org tree
| HCB org | Revenue | True spend | Balance | Txns | |
|---|
| YSWS – Jet Fund (ysws-jet-fund) | $2,300.00 | $1,909.85 | $784.04 | 17 | hcb |
Spend transactions (17)
Every main-ledger outflow of every org in the tree, classified. Grey rows are not counted as this program's spend. Card-grant swipes are omitted: the grant is counted when the card is funded.
| Date | Org | Cat | Bucket | Type | Description | Counterparty | Initiated by | Amount | Counted | HCB |
|---|
| 2026-05-22 | ysws-jet-fund | A | external_spend | expense_payout | HCB-6R8D7 | Layan Jethwa | Layan Jethwa | $1.15 | yes | HCB-710-30597 |
| 2026-05-22 | ysws-jet-fund | A | external_spend | expense_payout | HCB-G54M9 | Layan Jethwa | Layan Jethwa | $53.85 | yes | HCB-710-30598 |
| 2026-04-08 | ysws-jet-fund | A | external_spend | expense_payout | HCB-E3EMJ | DAVID JANČO | DAVID JANČO | $224.07 | yes | HCB-710-28053 |
| 2026-04-08 | ysws-jet-fund | A | external_spend | expense_payout | HCB-HCC9C | DAVID JANČO | DAVID JANČO | $1.93 | yes | HCB-710-28054 |
| 2026-04-08 | ysws-jet-fund | A | external_spend | expense_payout | HCB-U8FNM | Nachiappan Thenappan | Nachiappan Thenappan | $121.00 | yes | HCB-710-28076 |
| 2026-03-31 | ysws-jet-fund | A | grants | disbursement | Grant to [email hidden] | YSWS – Jet Fund | Deven Jadhav | $44.50 | yes | HCB-500-46011 |
| 2026-03-31 | ysws-jet-fund | A | grants | disbursement | Grant to [email hidden] | YSWS – Jet Fund | Deven Jadhav | $39.00 | yes | HCB-500-46015 |
| 2026-03-31 | ysws-jet-fund | A | grants | disbursement | Grant to [email hidden] | YSWS – Jet Fund | Deven Jadhav | $70.00 | yes | HCB-500-46049 |
| 2026-03-16 | ysws-jet-fund | A | external_spend | expense_payout | HCB-L0T0K | Agniva Roy Ganguly | Agniva Roy Ganguly | $456.00 | yes | HCB-710-26855 |
| 2026-02-28 | ysws-jet-fund | A | grants | disbursement | Grant to [email hidden] | YSWS – Jet Fund | Angad Behl | $68.95 | yes | HCB-500-42542 |
| 2026-02-27 | ysws-jet-fund | A | external_spend | expense_payout | HCB-G4G2H | Drake Lynn | Drake Lynn | $68.95 | yes | HCB-710-25396 |
| 2026-01-21 | ysws-jet-fund | A | grants | disbursement | Grant to [email hidden] | YSWS – Jet Fund | Deven Jadhav | $456.55 | yes | HCB-500-37281 |
| 2025-08-24 | ysws-jet-fund | A | grants | disbursement | Topup of grant to Saksham Prakash | YSWS – Jet Fund | Angad Behl | $56.30 | yes | HCB-500-22387 |
| 2025-08-21 | ysws-jet-fund | A | grants | disbursement | Grant to [email hidden] | YSWS – Jet Fund | Angad Behl | $63.10 | yes | HCB-500-22171 |
| 2025-08-21 | ysws-jet-fund | A | grants | disbursement | Grant to [email hidden] | YSWS – Jet Fund | Angad Behl | $134.50 | yes | HCB-500-22175 |
| 2025-08-15 | ysws-jet-fund | X | inter_org | disbursement | Grant for Alexander | Apex | Deven Jadhav | $75.00 | no | HCB-500-21707 |
| 2025-07-27 | ysws-jet-fund | A | grants | disbursement | Grant to [email hidden] | YSWS – Jet Fund | Angad Behl | $50.00 | yes | HCB-500-20256 |
Revenue transactions (2)
Money entering the tree from outside it — HQ funding, donations, refunds, transfers from other orgs.
| Date | Org | Type | Source | Description | Amount | HCB |
|---|
| 2025-08-21 | ysws-jet-fund | disbursement | Hack Club HQ | HCB-19VAO | $2,000.00 | HCB-500-22172 |
| 2025-07-26 | ysws-jet-fund | disbursement | Hack Club HQ | HCB-GQACF | $300.00 | HCB-500-20236 |
Inflows from inside this program's own tree — sub-org transfers and card-grant funding (5, not counted as revenue)
| Date | Org | Type | Source | Description | Amount | HCB |
|---|
| 2026-07-28 | ysws-jet-fund | incoming_disbursement | YSWS – Jet Fund | Returning expired grant to Manan | $0.09 | HCB-550-62743 |
| 2026-04-14 | ysws-jet-fund | incoming_disbursement | YSWS – Jet Fund | HCB-XR10V | $0.29 | HCB-550-47700 |
| 2026-04-09 | ysws-jet-fund | incoming_disbursement | YSWS – Jet Fund | HCB-OEQSY | $0.12 | HCB-550-47327 |
| 2026-03-16 | ysws-jet-fund | incoming_disbursement | YSWS – Jet Fund | HCB-0Q1C3 | $456.55 | HCB-550-44194 |
| 2025-08-29 | ysws-jet-fund | disbursement | YSWS – Jet Fund | Returning canceled grant to Shubh | $11.84 | HCB-500-22774 |
Machine readable: programs/ysws-jet-fund.json · llms.txt · ysws-true-spend.duckdb (use duckdb if you can get access in your environment)