← all programs
Homelab
HCB: hcb.hackclub.com/ysws-homelab · 1 org(s) in tree · outflows 2026-04-05 to 2026-05-28 · json
Mapped from this program's Unified YSWS DB record HCB link, plus every HCB sub-org beneath it.
Totals
| Revenue (in from outside the tree) | $3,098.44 |
| True spend (A + C + offsets) | $1,555.00 |
| Balance still held | $0.00 |
|
| A — spent on the event | $1,555.00 |
| C — internal cost | $0.00 |
| M — funded by marketing (offset) | $0.00 |
| B — into author/reviewer funds (not spend) | $400.00 |
| D — returned to HQ (not spend) | $0.00 |
| X — other internal transfer (not spend) | $1,657.20 |
| I — intra-tree transfer (netted) | $0.00 |
| Gross outflow (all of the above) | $3,612.20 |
|
| Spend as HCB states it | $3,612.20 |
| HCB overstates by | 57.0% |
| Transfers inside the tree, incl. grant funding (not revenue) | $513.76 |
| Grant cards funded (counted as spend above) | $1,555.00 |
| Still sitting on those cards | $259.50 |
|
| Weighted projects | 19.15 |
| Weighted hours shipped | 192 |
| Approved projects | 8 |
| True spend per weighted hour | $8.12 |
Where the money went
| Category | Txns | Amount | Counted? |
|---|
| A — spent on the event (grants to makers, external card/ACH/wire/check spend) | 9 | $1,555.00 | counted |
| B — into personal author/reviewer funds (not this program's spend) | 1 | $400.00 | excluded |
| X — other internal transfer (round-trip washes, other programs) | 1 | $1,657.20 | excluded |
| True spend | 9 | $1,555.00 | |
HCB org tree
| HCB org | Revenue | True spend | Balance | Txns | |
|---|
| YSWS - Homelab (ysws-homelab) | $3,098.44 | $1,555.00 | $0.00 | 11 | hcb |
Spend transactions (11)
Every main-ledger outflow of every org in the tree, classified. Grey rows are not counted as this program's spend. Card-grant swipes are omitted: the grant is counted when the card is funded.
| Date | Org | Cat | Bucket | Type | Description | Counterparty | Initiated by | Amount | Counted | HCB |
|---|
| 2026-05-28 | ysws-homelab | X | inter_org | disbursement | money money money (for horizons) | Horizons | Manitej Boorgu | $1,657.20 | no | HCB-500-54793 |
| 2026-05-20 | ysws-homelab | B | author_fund | disbursement | empty funds | YSWS - Budget - Manitej | Manitej Boorgu | $400.00 | no | HCB-500-54081 |
| 2026-05-05 | ysws-homelab | A | grants | disbursement | Topup of grant to Karan Jadaun | YSWS - Homelab | Manitej Boorgu | $30.00 | yes | HCB-500-52294 |
| 2026-05-05 | ysws-homelab | A | grants | disbursement | Grant to [email hidden] | YSWS - Homelab | Manitej Boorgu | $500.00 | yes | HCB-500-52295 |
| 2026-04-30 | ysws-homelab | A | grants | disbursement | Grant to [email hidden] | YSWS - Homelab | Manitej Boorgu | $30.00 | yes | HCB-500-50959 |
| 2026-04-22 | ysws-homelab | A | grants | disbursement | Grant to [email hidden] | YSWS - Homelab | Manitej Boorgu | $500.00 | yes | HCB-500-48699 |
| 2026-04-08 | ysws-homelab | A | grants | disbursement | Grant to [email hidden] | YSWS - Homelab | Manitej Boorgu | $125.00 | yes | HCB-500-47072 |
| 2026-04-08 | ysws-homelab | A | grants | disbursement | Grant to [email hidden] | YSWS - Homelab | Manitej Boorgu | $30.00 | yes | HCB-500-47073 |
| 2026-04-08 | ysws-homelab | A | grants | disbursement | Grant to [email hidden] | YSWS - Homelab | Manitej Boorgu | $75.00 | yes | HCB-500-47074 |
| 2026-04-08 | ysws-homelab | A | grants | disbursement | Grant to [email hidden] | YSWS - Homelab | Manitej Boorgu | $258.00 | yes | HCB-500-47075 |
| 2026-04-05 | ysws-homelab | A | grants | disbursement | Grant to [email hidden] | YSWS - Homelab | Manitej Boorgu | $7.00 | yes | HCB-500-46864 |
Revenue transactions (4)
Money entering the tree from outside it — HQ funding, donations, refunds, transfers from other orgs.
| Date | Org | Type | Source | Description | Amount | HCB |
|---|
| 2026-05-27 | ysws-homelab | incoming_disbursement | Hack Club HQ | HCB-8SRZR | $1,627.75 | HCB-550-54694 |
| 2026-04-23 | ysws-homelab | incoming_disbursement | YSWS - Budget - Manitej | HCB-AC8IE | $500.00 | HCB-550-48697 |
| 2026-04-08 | ysws-homelab | incoming_disbursement | YSWS - Budget - Manitej | HCB-B2Q9K | $893.00 | HCB-550-47071 |
| 2026-04-07 | ysws-homelab | incoming_disbursement | YSWS - Budget - Manitej | HCB-XY8SM | $77.69 | HCB-550-46863 |
Inflows from inside this program's own tree — sub-org transfers and card-grant funding (5, not counted as revenue)
| Date | Org | Type | Source | Description | Amount | HCB |
|---|
| 2026-05-07 | ysws-homelab | incoming_disbursement | YSWS - Homelab | HCB-0FFIN | $6.29 | HCB-550-52618 |
| 2026-05-01 | ysws-homelab | incoming_disbursement | YSWS - Homelab | HCB-EESK1 | $489.85 | HCB-550-50996 |
| 2026-04-23 | ysws-homelab | incoming_disbursement | YSWS - Homelab | HCB-08F8J | $10.15 | HCB-550-48790 |
| 2026-04-21 | ysws-homelab | incoming_disbursement | YSWS - Homelab | HCB-3ESQO | $0.47 | HCB-550-48409 |
| 2026-04-08 | ysws-homelab | incoming_disbursement | YSWS - Homelab | HCB-8S4B1 | $7.00 | HCB-550-47076 |
Machine readable: programs/ysws-homelab.json · llms.txt · ysws-true-spend.duckdb (use duckdb if you can get access in your environment)