← all programs

Haunted

HCB: hcb.hackclub.com/ysws-haunted-halloween · 1 org(s) in tree · outflows 2025-11-10 to 2025-12-03 · json

Mapped from this program's Unified YSWS DB record HCB link, plus every HCB sub-org beneath it.

Totals

Revenue (in from outside the tree)$285.34
True spend (A + C + offsets)$151.48
Balance still held$0.13
A — spent on the event$151.48
C — internal cost$0.00
M — funded by marketing (offset)$0.00
B — into author/reviewer funds (not spend)$133.86
D — returned to HQ (not spend)$0.00
X — other internal transfer (not spend)$0.00
I — intra-tree transfer (netted)$0.00
Gross outflow (all of the above)$285.34
Spend as HCB states it$285.34
HCB overstates by46.9%
Transfers inside the tree, incl. grant funding (not revenue)$0.13
Grant cards funded (counted as spend above)$80.00
Still sitting on those cards$11.37
Weighted projects3.00
Weighted hours shipped30
Approved projects14
True spend per weighted hour$5.04

Where the money went

CategoryTxnsAmountCounted?
A — spent on the event (grants to makers, external card/ACH/wire/check spend)12$151.48counted
B — into personal author/reviewer funds (not this program's spend)1$133.86excluded
True spend12$151.48

HCB org tree

HCB orgRevenueTrue spendBalanceTxns
YSWS – Haunted Halloween (ysws-haunted-halloween)$285.34$151.48$0.1313hcb

Spend transactions (13)

Every main-ledger outflow of every org in the tree, classified. Grey rows are not counted as this program's spend. Card-grant swipes are omitted: the grant is counted when the card is funded.

DateOrgCatBucketTypeDescriptionCounterpartyInitiated byAmountCountedHCB
2025-12-03ysws-haunted-halloweenBauthor_funddisbursementMoving leftover YSWS fundsYSWS - Budget - JeninJulian Henin$133.86noHCB-500-33002
2025-11-23ysws-haunted-halloweenAexternal_spendcard_transactionStickers from Jukebox PrintIsaac Fonner$61.48yesHCB-600-iauth_1SW9JmFSaumjmb9rjoB7JCGc
2025-11-22ysws-haunted-halloweenAgrantsdisbursementTopup of grant to AliYSWS – Haunted HalloweenJulian Henin$10.00yesHCB-500-32166
2025-11-17ysws-haunted-halloweenAgrantsdisbursementGrant to [email hidden]YSWS – Haunted HalloweenJulian Henin$5.00yesHCB-500-31744
2025-11-17ysws-haunted-halloweenAgrantsdisbursementGrant to [email hidden]YSWS – Haunted HalloweenJulian Henin$5.00yesHCB-500-31745
2025-11-17ysws-haunted-halloweenAgrantsdisbursementGrant to [email hidden]YSWS – Haunted HalloweenJulian Henin$5.00yesHCB-500-31746
2025-11-17ysws-haunted-halloweenAgrantsdisbursementGrant to [email hidden]YSWS – Haunted HalloweenJulian Henin$10.00yesHCB-500-31747
2025-11-17ysws-haunted-halloweenAgrantsdisbursementGrant to [email hidden]YSWS – Haunted HalloweenJulian Henin$5.00yesHCB-500-31748
2025-11-17ysws-haunted-halloweenAgrantsdisbursementGrant to [email hidden]YSWS – Haunted HalloweenJulian Henin$20.00yesHCB-500-31749
2025-11-17ysws-haunted-halloweenAgrantsdisbursementGrant to [email hidden]YSWS – Haunted HalloweenJulian Henin$5.00yesHCB-500-31750
2025-11-17ysws-haunted-halloweenAgrantsdisbursementGrant to [email hidden]YSWS – Haunted HalloweenJulian Henin$10.00yesHCB-500-31751
2025-11-17ysws-haunted-halloweenAgrantsdisbursementTopup of grant to JiheYSWS – Haunted HalloweenJulian Henin$5.00yesHCB-500-31752
2025-11-10ysws-haunted-halloweenAexternal_spendach_transferACH to ChrisChanmin KwonJulian Henin$10.00yesHCB-300-15807

Revenue transactions (3)

Money entering the tree from outside it — HQ funding, donations, refunds, transfers from other orgs.

DateOrgTypeSourceDescriptionAmountHCB
2025-11-22ysws-haunted-halloweendisbursementYSWS – Birthday CardsBounty Pay$10.00HCB-500-32165
2025-11-17ysws-haunted-halloweendisbursementHack Club HQHCB-3DVWX$255.34HCB-500-31741
2025-10-31ysws-haunted-halloweendisbursementYSWS - Budget - DhamariHCB-PSOJ5$20.00HCB-500-30412
Inflows from inside this program's own tree — sub-org transfers and card-grant funding (2, not counted as revenue)
DateOrgTypeSourceDescriptionAmountHCB
2026-04-20ysws-haunted-halloweenincoming_disbursementYSWS – Haunted HalloweenHCB-P04TU$0.09HCB-550-48328
2026-01-05ysws-haunted-halloweendisbursementYSWS – Haunted HalloweenReturning canceled grant to Hiral Singhal$0.04HCB-500-35929

Machine readable: programs/ysws-haunted-halloween.json · llms.txt · ysws-true-spend.duckdb (use duckdb if you can get access in your environment)