← all programs
Ellipse
HCB: hcb.hackclub.com/ysws-ellipse · 1 org(s) in tree · outflows 2026-07-08 to 2026-07-22 · json
Mapped from this program's Unified YSWS DB record HCB link, plus every HCB sub-org beneath it.
Totals
| Revenue (in from outside the tree) | $73.81 |
| True spend (A + C + offsets) | $24.50 |
| Balance still held | $0.00 |
|
| A — spent on the event | $24.50 |
| C — internal cost | $0.00 |
| M — funded by marketing (offset) | $0.00 |
| B — into author/reviewer funds (not spend) | $65.13 |
| D — returned to HQ (not spend) | $0.00 |
| X — other internal transfer (not spend) | $0.00 |
| I — intra-tree transfer (netted) | $0.00 |
| Gross outflow (all of the above) | $89.63 |
|
| Spend as HCB states it | $89.63 |
| HCB overstates by | 72.7% |
| Transfers inside the tree, incl. grant funding (not revenue) | $15.82 |
| Grant cards funded (counted as spend above) | $24.50 |
| Still sitting on those cards | $0.00 |
|
| Weighted projects | 0.59 |
| Weighted hours shipped | 6 |
| Approved projects | 4 |
| True spend per weighted hour | $4.18 |
Where the money went
| Category | Txns | Amount | Counted? |
|---|
| A — spent on the event (grants to makers, external card/ACH/wire/check spend) | 5 | $24.50 | counted |
| B — into personal author/reviewer funds (not this program's spend) | 1 | $65.13 | excluded |
| True spend | 5 | $24.50 | |
HCB org tree
| HCB org | Revenue | True spend | Balance | Txns | |
|---|
| YSWS - Ellipse (ysws-ellipse) | $73.81 | $24.50 | $0.00 | 6 | hcb |
Spend transactions (6)
Every main-ledger outflow of every org in the tree, classified. Grey rows are not counted as this program's spend. Card-grant swipes are omitted: the grant is counted when the card is funded.
| Date | Org | Cat | Bucket | Type | Description | Counterparty | Initiated by | Amount | Counted | HCB |
|---|
| 2026-07-22 | ysws-ellipse | B | author_fund | disbursement | ellipse ended! | YSWS - Budget - Lola | Lola Sanchez | $65.13 | no | HCB-500-61741 |
| 2026-07-09 | ysws-ellipse | A | grants | disbursement | Topup of grant to mzums | YSWS - Ellipse | Lola Sanchez | $0.50 | yes | HCB-500-59860 |
| 2026-07-08 | ysws-ellipse | A | grants | disbursement | Grant to [email hidden] | YSWS - Ellipse | Lola Sanchez | $6.00 | yes | HCB-500-59632 |
| 2026-07-08 | ysws-ellipse | A | grants | disbursement | Grant to [email hidden] | YSWS - Ellipse | Lola Sanchez | $6.00 | yes | HCB-500-59634 |
| 2026-07-08 | ysws-ellipse | A | grants | disbursement | Grant to [email hidden] | YSWS - Ellipse | Lola Sanchez | $6.00 | yes | HCB-500-59635 |
| 2026-07-08 | ysws-ellipse | A | grants | disbursement | Grant to [email hidden] | YSWS - Ellipse | Lola Sanchez | $6.00 | yes | HCB-500-59636 |
Revenue transactions (2)
Money entering the tree from outside it — HQ funding, donations, refunds, transfers from other orgs.
| Date | Org | Type | Source | Description | Amount | HCB |
|---|
| 2026-07-17 | ysws-ellipse | incoming_disbursement | Hack Club HQ | HCB-B1WC3 | $49.81 | HCB-550-60992 |
| 2026-07-08 | ysws-ellipse | incoming_disbursement | YSWS - Budget - Lola | HCB-6YFBN | $24.00 | HCB-550-59629 |
Inflows from inside this program's own tree — sub-org transfers and card-grant funding (5, not counted as revenue)
| Date | Org | Type | Source | Description | Amount | HCB |
|---|
| 2026-07-17 | ysws-ellipse | incoming_disbursement | YSWS - Ellipse | Return of funds from grant to Edwin | $2.52 | HCB-550-60961 |
| 2026-07-17 | ysws-ellipse | incoming_disbursement | YSWS - Ellipse | Returning canceled grant to Ann_with_an_e | $3.47 | HCB-550-61006 |
| 2026-07-17 | ysws-ellipse | incoming_disbursement | YSWS - Ellipse | Returning canceled grant to mzums | $0.36 | HCB-550-61007 |
| 2026-07-09 | ysws-ellipse | incoming_disbursement | YSWS - Ellipse | Returning canceled grant to Edwin | $3.47 | HCB-550-59822 |
| 2026-07-09 | ysws-ellipse | incoming_disbursement | YSWS - Ellipse | Returning canceled grant to Unknown Seraph | $6.00 | HCB-550-59825 |
Machine readable: programs/ysws-ellipse.json · llms.txt · ysws-true-spend.duckdb (use duckdb if you can get access in your environment)