HCB: hcb.hackclub.com/ysws-buddy · 1 org(s) in tree · outflows 2026-09-21 to 2026-10-01 · json
Mapped from this program's Unified YSWS DB record HCB link, plus every HCB sub-org beneath it.
| Revenue (in from outside the tree) | $204.55 |
| True spend (A + C + offsets) | $65.00 |
| Balance still held | $0.00 |
| A — spent on the event | $65.00 |
| C — internal cost | $0.00 |
| M — funded by marketing (offset) | $0.00 |
| B — into author/reviewer funds (not spend) | $139.55 |
| D — returned to HQ (not spend) | $0.00 |
| X — other internal transfer (not spend) | $0.00 |
| I — intra-tree transfer (netted) | $0.00 |
| Gross outflow (all of the above) | $204.55 |
| Spend as HCB states it | $204.55 |
| HCB overstates by | 68.2% |
| Transfers inside the tree, incl. grant funding (not revenue) | $0.00 |
| Grant cards funded (counted as spend above) | $65.00 |
| Still sitting on those cards | $19.89 |
| Weighted projects | 1.05 |
| Weighted hours shipped | 10 |
| Approved projects | 2 |
| True spend per weighted hour | $6.19 |
| Category | Txns | Amount | Counted? |
|---|---|---|---|
| A — spent on the event (grants to makers, external card/ACH/wire/check spend) | 2 | $65.00 | counted |
| B — into personal author/reviewer funds (not this program's spend) | 1 | $139.55 | excluded |
| True spend | 2 | $65.00 |
| HCB org | Revenue | True spend | Balance | Txns | |
|---|---|---|---|---|---|
| YSWS - Buddy (ysws-buddy) | $204.55 | $65.00 | $0.00 | 3 | hcb |
Every main-ledger outflow of every org in the tree, classified. Grey rows are not counted as this program's spend. Card-grant swipes are omitted: the grant is counted when the card is funded.
| Date | Org | Cat | Bucket | Type | Description | Merchant / organization | Amount | Counted | HCB |
|---|---|---|---|---|---|---|---|---|---|
| 2026-10-01 | ysws-buddy | B | author_fund | disbursement | Buddy closing | YSWS - Budget - Johnny | $139.55 | no | HCB-500-74343 |
| 2026-09-21 | ysws-buddy | A | grants | disbursement | Grant to [name hidden] | YSWS - Buddy | $40.00 | yes | HCB-500-72321 |
| 2026-09-21 | ysws-buddy | A | grants | disbursement | Grant to [name hidden] | YSWS - Buddy | $25.00 | yes | HCB-500-72322 |
Money entering the tree from outside it — HQ funding, donations, refunds, transfers from other orgs.
| Date | Org | Type | Source | Description | Amount | HCB |
|---|---|---|---|---|---|---|
| 2026-09-23 | ysws-buddy | incoming_disbursement | Hack Club HQ | HCB-XMY4U | $104.55 | HCB-550-72583 |
| 2026-09-22 | ysws-buddy | incoming_disbursement | YSWS - Budget - Johnny | HCB-UUCGV | $100.00 | HCB-550-72320 |
Machine readable: programs/ysws-buddy.json · llms.txt · ysws-true-spend.duckdb (use duckdb if you can get access in your environment)