← all programs
Breadboard
HCB: hcb.hackclub.com/ysws-breadboard · 1 org(s) in tree · outflows 2026-07-01 to 2026-09-11 · json
Mapped from this program's Unified YSWS DB record HCB link, plus every HCB sub-org beneath it.
Totals
| Revenue (in from outside the tree) | $1,636.50 |
| True spend (A + C + offsets) | $148.45 |
| Balance still held | $1,508.18 |
|
| A — spent on the event | $144.60 |
| C — internal cost | $3.85 |
| M — funded by marketing (offset) | $0.00 |
| B — into author/reviewer funds (not spend) | $0.00 |
| D — returned to HQ (not spend) | $40.00 |
| X — other internal transfer (not spend) | $0.00 |
| I — intra-tree transfer (netted) | $0.00 |
| Gross outflow (all of the above) | $188.45 |
|
| Spend as HCB states it | $188.45 |
| HCB overstates by | 21.2% |
| Transfers inside the tree, incl. grant funding (not revenue) | $60.13 |
| Grant cards funded (counted as spend above) | $81.20 |
| Still sitting on those cards | $0.52 |
|
| Weighted projects | 12.90 |
| Weighted hours shipped | 129 |
| Approved projects | 36 |
| True spend per weighted hour | $1.15 |
Where the money went
| Category | Txns | Amount | Counted? |
|---|
| A — spent on the event (grants to makers, external card/ACH/wire/check spend) | 9 | $144.60 | counted |
| C — internal cost (postage, printing, fulfillment, hosting, fines) | 1 | $3.85 | counted |
| D — returned to HQ (overfunding) | 1 | $40.00 | excluded |
| True spend | 10 | $148.45 | |
HCB org tree
| HCB org | Revenue | True spend | Balance | Txns | |
|---|
| YSWS - Breadboard (ysws-breadboard) | $1,636.50 | $148.45 | $1,508.18 | 11 | hcb |
Spend transactions (11)
Every main-ledger outflow of every org in the tree, classified. Grey rows are not counted as this program's spend. Card-grant swipes are omitted: the grant is counted when the card is funded.
| Date | Org | Cat | Bucket | Type | Description | Merchant / organization | Amount | Counted | HCB |
|---|
| 2026-09-11 | ysws-breadboard | A | external_spend | expense_payout | Car Parts | | $27.47 | yes | HCB-710-36607 |
| 2026-09-11 | ysws-breadboard | A | external_spend | expense_payout | Wise transfer fee | | $2.09 | yes | HCB-710-36608 |
| 2026-08-25 | ysws-breadboard | A | grants | disbursement | Grant to [name hidden] | YSWS - Breadboard | $30.00 | yes | HCB-500-67506 |
| 2026-08-19 | ysws-breadboard | C | fines | disbursement | Fine for invalid WG payout — $3.85 | Fines | $3.85 | yes | HCB-500-66419 |
| 2026-08-18 | ysws-breadboard | A | grants | disbursement | Grant to [name hidden] | YSWS - Breadboard | $30.00 | yes | HCB-500-66255 |
| 2026-07-28 | ysws-breadboard | A | grants | disbursement | Topup of grant to [name hidden] | YSWS - Breadboard | $1.20 | yes | HCB-500-63021 |
| 2026-07-25 | ysws-breadboard | A | grants | disbursement | Grant to [name hidden] | YSWS - Breadboard | $10.00 | yes | HCB-500-62245 |
| 2026-07-25 | ysws-breadboard | A | grants | disbursement | Grant to [name hidden] | YSWS - Breadboard | $10.00 | yes | HCB-500-62246 |
| 2026-07-17 | ysws-breadboard | A | external_spend | expense_payout | Procreate | | $13.85 | yes | HCB-710-33396 |
| 2026-07-01 | ysws-breadboard | D | host_return | disbursement | Claude Purchase | Hack Club HQ | $40.00 | no | HCB-500-58594 |
| 2026-07-01 | ysws-breadboard | A | external_spend | card_transaction | ALIBABA.COM | ALIBABA.COM | $19.99 | yes | HCB-600-iauth_1ToEiVFSaumjmb9r31ocKN4v |
Revenue transactions (6)
Money entering the tree from outside it — HQ funding, donations, refunds, transfers from other orgs.
| Date | Org | Type | Source | Description | Amount | HCB |
|---|
| 2026-08-19 | ysws-breadboard | incoming_disbursement | Hack Club HQ | HCB-5F088 | $124.10 | HCB-550-66429 |
| 2026-08-16 | ysws-breadboard | incoming_disbursement | Hack Club HQ | HCB-8TECD | $11.90 | HCB-550-65936 |
| 2026-08-14 | ysws-breadboard | incoming_disbursement | Hack Club HQ | HCB-1RPPH | $28.90 | HCB-550-65582 |
| 2026-07-28 | ysws-breadboard | incoming_disbursement | Hack Club HQ | HCB-RCRZL | $498.10 | HCB-550-62808 |
| 2026-07-23 | ysws-breadboard | incoming_disbursement | Hack Club HQ | HCB-LWVXV | $473.50 | HCB-550-61965 |
| 2026-06-25 | ysws-breadboard | incoming_disbursement | YSWS | HCB-AGU0G | $500.00 | HCB-550-57856 |
Inflows from inside this program's own tree — sub-org transfers and card-grant funding (3, not counted as revenue)
| Date | Org | Type | Source | Description | Amount | HCB |
|---|
| 2026-09-07 | ysws-breadboard | incoming_disbursement | YSWS - Breadboard | Returning canceled grant to [name hidden] | $0.13 | HCB-550-69673 |
| 2026-08-27 | ysws-breadboard | incoming_disbursement | YSWS - Breadboard | Returning canceled grant to [name hidden] | $30.00 | HCB-550-67682 |
| 2026-08-19 | ysws-breadboard | incoming_disbursement | YSWS - Breadboard | Returning canceled grant to [name hidden] | $30.00 | HCB-550-66410 |
Machine readable: programs/ysws-breadboard.json · llms.txt · ysws-true-spend.duckdb (use duckdb if you can get access in your environment)