HCB: hcb.hackclub.com/waveband-ysws · 1 org(s) in tree · outflows 2025-09-09 to 2025-10-02 · json
Mapped from this program's Unified YSWS DB record HCB link, plus every HCB sub-org beneath it.
| Revenue (in from outside the tree) | $250.00 |
| True spend (A + C + offsets) | $90.01 |
| Balance still held | $0.00 |
| A — spent on the event | $90.01 |
| C — internal cost | $0.00 |
| M — funded by marketing (offset) | $0.00 |
| B — into author/reviewer funds (not spend) | $0.00 |
| D — returned to HQ (not spend) | $0.00 |
| X — other internal transfer (not spend) | $159.99 |
| I — intra-tree transfer (netted) | $0.00 |
| Gross outflow (all of the above) | $250.00 |
| Spend as HCB states it | $250.00 |
| HCB overstates by | 64.0% |
| Transfers inside the tree, incl. grant funding (not revenue) | $0.00 |
| Grant cards funded (counted as spend above) | $90.01 |
| Still sitting on those cards | $90.01 |
| Weighted projects | 1.80 |
| Weighted hours shipped | 18 |
| Approved projects | 2 |
| True spend per weighted hour | $5.00 |
| Category | Txns | Amount | Counted? |
|---|---|---|---|
| A — spent on the event (grants to makers, external card/ACH/wire/check spend) | 3 | $90.01 | counted |
| X — other internal transfer (round-trip washes, other programs) | 2 | $159.99 | excluded |
| True spend | 3 | $90.01 |
| HCB org | Revenue | True spend | Balance | Txns | |
|---|---|---|---|---|---|
| YSWS - Waveband (waveband-ysws) | $250.00 | $90.01 | $0.00 | 5 | hcb |
Every main-ledger outflow of every org in the tree, classified. Grey rows are not counted as this program's spend. Card-grant swipes are omitted: the grant is counted when the card is funded.
| Date | Org | Cat | Bucket | Type | Description | Counterparty | Initiated by | Amount | Counted | HCB |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025-10-02 | waveband-ysws | X | inter_org | disbursement | Returning remaining funds | YSWS Combinator | Craig Giles | $9.99 | no | HCB-500-27110 |
| 2025-09-27 | waveband-ysws | A | grants | disbursement | Grant to [email hidden] | YSWS - Waveband | Craig Giles | $45.00 | yes | HCB-500-26495 |
| 2025-09-25 | waveband-ysws | A | grants | disbursement | Grant to [email hidden] | YSWS - Waveband | Craig Giles | $45.00 | yes | HCB-500-26122 |
| 2025-09-13 | waveband-ysws | X | inter_org | disbursement | Sending extra back to YSWS Combinator | YSWS Combinator | Rushil Chopra | $150.00 | no | HCB-500-24160 |
| 2025-09-09 | waveband-ysws | A | grants | disbursement | Grant to [email hidden] | YSWS - Waveband | Craig Giles | $0.01 | yes | HCB-500-23905 |
Money entering the tree from outside it — HQ funding, donations, refunds, transfers from other orgs.
| Date | Org | Type | Source | Description | Amount | HCB |
|---|---|---|---|---|---|---|
| 2025-04-20 | waveband-ysws | disbursement | Hack Club HQ | HCB DISBURSE 14762 | $250.00 | HCB-500-14762 |
Machine readable: programs/waveband-ysws.json · llms.txt · ysws-true-spend.duckdb (use duckdb if you can get access in your environment)