HCB: hcb.hackclub.com/tonic-hack-club · 1 org(s) in tree · outflows 2025-12-04 to 2026-02-14 · json
Mapped from this program's Unified YSWS DB record HCB link, plus every HCB sub-org beneath it.
| Revenue (in from outside the tree) | $697.43 |
| True spend (A + C + offsets) | $167.96 |
| Balance still held | $67.58 |
| A — spent on the event | $167.96 |
| C — internal cost | $0.00 |
| M — funded by marketing (offset) | $0.00 |
| B — into author/reviewer funds (not spend) | $461.89 |
| D — returned to HQ (not spend) | $0.00 |
| X — other internal transfer (not spend) | $0.00 |
| I — intra-tree transfer (netted) | $0.00 |
| Gross outflow (all of the above) | $629.85 |
| Spend as HCB states it | $629.85 |
| HCB overstates by | 73.3% |
| Transfers inside the tree, incl. grant funding (not revenue) | $0.00 |
| Grant cards funded (counted as spend above) | $0.00 |
| Still sitting on those cards | $0.00 |
| Weighted projects | 7.92 |
| Weighted hours shipped | 79 |
| Approved projects | 7 |
| True spend per weighted hour | $2.12 |
| Category | Txns | Amount | Counted? |
|---|---|---|---|
| A — spent on the event (grants to makers, external card/ACH/wire/check spend) | 6 | $167.96 | counted |
| B — into personal author/reviewer funds (not this program's spend) | 2 | $461.89 | excluded |
| True spend | 6 | $167.96 |
| HCB org | Revenue | True spend | Balance | Txns | |
|---|---|---|---|---|---|
| Tonic - Hack Club (tonic-hack-club) | $697.43 | $167.96 | $67.58 | 8 | hcb |
Every main-ledger outflow of every org in the tree, classified. Grey rows are not counted as this program's spend. Card-grant swipes are omitted: the grant is counted when the card is funded.
| Date | Org | Cat | Bucket | Type | Description | Counterparty | Initiated by | Amount | Counted | HCB |
|---|---|---|---|---|---|---|---|---|---|---|
| 2026-02-14 | tonic-hack-club | B | author_fund | disbursement | extra funds | YSWS - Budget - Reem | Reem Khalifa | $25.92 | no | HCB-500-39987 |
| 2026-01-20 | tonic-hack-club | A | external_spend | card_transaction | 🧢 Vintage Cap from Printful | Reem Khalifa | $25.93 | yes | HCB-600-iauth_1SrlvHFSaumjmb9rfVlV4XjK | |
| 2025-12-11 | tonic-hack-club | B | author_fund | disbursement | tonic is finished | YSWS - Budget - Reem | Reem Khalifa | $435.97 | no | HCB-500-33821 |
| 2025-12-10 | tonic-hack-club | A | external_spend | card_transaction | 🧢 Vintage Navy Cap from Printful | Reem Khalifa | $27.03 | yes | HCB-600-iauth_1SctuVFSaumjmb9rZU5f50LD | |
| 2025-12-04 | tonic-hack-club | A | external_spend | card_transaction | 🧢 Vintage Cap from Printful | Reem Khalifa | $29.20 | yes | HCB-600-iauth_1Sae0HFSaumjmb9rJWwrKCjY | |
| 2025-12-04 | tonic-hack-club | A | external_spend | card_transaction | 🧢 Vintage Cap from Printful | Reem Khalifa | $31.73 | yes | HCB-600-iauth_1Sae4PFSaumjmb9rqjHjUSla | |
| 2025-12-04 | tonic-hack-club | A | external_spend | card_transaction | 🧢 Vintage Cap from Printful | Reem Khalifa | $29.44 | yes | HCB-600-iauth_1Sae78FSaumjmb9rxr4UOifJ | |
| 2025-12-04 | tonic-hack-club | A | external_spend | card_transaction | 🧢 Vintage Cap from Printful | Reem Khalifa | $24.63 | yes | HCB-600-iauth_1Sae9iFSaumjmb9rT2seOjtB |
Money entering the tree from outside it — HQ funding, donations, refunds, transfers from other orgs.
| Date | Org | Type | Source | Description | Amount | HCB |
|---|---|---|---|---|---|---|
| 2026-06-04 | tonic-hack-club | incoming_disbursement | Hack Club HQ | HCB-NOEWN | $43.35 | HCB-550-55664 |
| 2026-06-03 | tonic-hack-club | incoming_disbursement | YSWS - Budget - Reem | HCB-C3NU2 | $24.23 | HCB-550-55589 |
| 2025-12-31 | tonic-hack-club | disbursement | Hack Club HQ | HCB-EW77B | $51.85 | HCB-500-35399 |
| 2025-12-10 | tonic-hack-club | disbursement | Hack Club HQ | HCB-IKLWG | $51.00 | HCB-500-33714 |
| 2025-12-03 | tonic-hack-club | disbursement | Hack Club HQ | HCB-WX117 | $527.00 | HCB-500-32999 |
Machine readable: programs/tonic-hack-club.json · llms.txt · ysws-true-spend.duckdb (use duckdb if you can get access in your environment)