HCB: hcb.hackclub.com/reflow-ysws · 1 org(s) in tree · outflows 2025-05-24 to 2025-09-18 · json
Mapped from this program's Unified YSWS DB record HCB link, plus every HCB sub-org beneath it.
| Revenue (in from outside the tree) | $507.08 |
| True spend (A + C + offsets) | $424.11 |
| Balance still held | $82.97 |
| A — spent on the event | $424.11 |
| C — internal cost | $0.00 |
| M — funded by marketing (offset) | $0.00 |
| B — into author/reviewer funds (not spend) | $0.00 |
| D — returned to HQ (not spend) | $0.00 |
| X — other internal transfer (not spend) | $85.01 |
| I — intra-tree transfer (netted) | $0.00 |
| Gross outflow (all of the above) | $509.12 |
| Spend as HCB states it | $509.12 |
| HCB overstates by | 16.7% |
| Transfers inside the tree, incl. grant funding (not revenue) | $85.01 |
| Grant cards funded (counted as spend above) | $160.00 |
| Still sitting on those cards | $40.00 |
| Weighted projects | 0.10 |
| Weighted hours shipped | 1 |
| Approved projects | 1 |
| True spend per weighted hour | $424.11 |
| Category | Txns | Amount | Counted? |
|---|---|---|---|
| A — spent on the event (grants to makers, external card/ACH/wire/check spend) | 14 | $424.11 | counted |
| X — other internal transfer (round-trip washes, other programs) | 3 | $85.01 | excluded |
| True spend | 14 | $424.11 |
| HCB org | Revenue | True spend | Balance | Txns | |
|---|---|---|---|---|---|
| YSWS - Reflow (reflow-ysws) | $507.08 | $424.11 | $82.97 | 17 | hcb |
Every main-ledger outflow of every org in the tree, classified. Grey rows are not counted as this program's spend. Card-grant swipes are omitted: the grant is counted when the card is funded.
| Date | Org | Cat | Bucket | Type | Description | Counterparty | Initiated by | Amount | Counted | HCB |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025-09-18 | reflow-ysws | A | grants | disbursement | Grant to [email hidden] | YSWS - Reflow | Itai Shalev | $40.00 | yes | HCB-500-24634 |
| 2025-09-18 | reflow-ysws | A | grants | disbursement | Grant to [email hidden] | YSWS - Reflow | Itai Shalev | $40.00 | yes | HCB-500-24635 |
| 2025-09-18 | reflow-ysws | A | grants | disbursement | Grant to [email hidden] | YSWS - Reflow | Itai Shalev | $40.00 | yes | HCB-500-24636 |
| 2025-09-18 | reflow-ysws | A | grants | disbursement | Grant to [email hidden] | YSWS - Reflow | Itai Shalev | $40.00 | yes | HCB-500-24637 |
| 2025-09-18 | reflow-ysws | X | inter_org | disbursement | PCB grant for Chengyin Yao, to merge with his LCSC creds | Summer of Making 2025 | Itai Shalev | $40.00 | no | HCB-500-24689 |
| 2025-09-18 | reflow-ysws | X | inter_org | disbursement | Grant to Souptik Samanta | YSWS - OnBoard (Legacy) | Itai Shalev | $40.00 | no | HCB-500-24691 |
| 2025-09-18 | reflow-ysws | X | inter_org | disbursement | Completion of grant to ANSHUMANDOCX | YSWS - OnBoard (Legacy) | Itai Shalev | $5.01 | no | HCB-500-24693 |
| 2025-08-26 | reflow-ysws | A | external_spend | card_transaction | Canada post shipment for rejected Stallion parcel | Itai Shalev | $15.07 | yes | HCB-600-iauth_1S088oFSaumjmb9ryBiujyuQ | |
| 2025-08-06 | reflow-ysws | A | external_spend | card_transaction | 6x Shipping Labels (printed) | Itai Shalev | $2.87 | yes | HCB-600-iauth_1RsqlaFSaumjmb9rXC8OZRKa | |
| 2025-08-05 | reflow-ysws | A | external_spend | card_transaction | 📦 6 labels, from Stallion | Itai Shalev | $39.47 | yes | HCB-600-iauth_1RsV0NFSaumjmb9rJjZ0KJSM | |
| 2025-07-15 | reflow-ysws | A | external_spend | card_transaction | Components for full batch! | Itai Shalev | $40.02 | yes | HCB-600-iauth_1RkcnZFSaumjmb9rdIjtycxa | |
| 2025-07-04 | reflow-ysws | A | external_spend | card_transaction | 6*5 PCBs, 6 stencils | Itai Shalev | $21.32 | yes | HCB-600-iauth_1RhDBDFSaumjmb9rjoKCxOmD | |
| 2025-06-23 | reflow-ysws | A | external_spend | card_transaction | 🛠️ 6 soldering supplies from MobileSentrix | Itai Shalev | $26.53 | yes | HCB-600-iauth_1RctyqFSaumjmb9rIHbCmRJo | |
| 2025-06-09 | reflow-ysws | A | external_spend | card_transaction | 🛒 Electronic components from Digi-Key for the first prototyping round | Itai Shalev | $11.59 | yes | HCB-600-iauth_1RXNQkFSaumjmb9rd2PgXbyV | |
| 2025-05-26 | reflow-ysws | A | external_spend | card_transaction | First batch of prototype boards! | Itai Shalev | $3.50 | yes | HCB-600-iauth_1RSpJkFSaumjmb9rdhpYHgjO | |
| 2025-05-25 | reflow-ysws | A | external_spend | card_transaction | 6 Hotplates! | Itai Shalev | $73.06 | yes | HCB-600-iauth_1RSko2FSaumjmb9r0TVMDwp0 | |
| 2025-05-24 | reflow-ysws | A | external_spend | card_transaction | 🔧 Solder paste, flux, and tweezers from MobileSentrix | Itai Shalev | $30.68 | yes | HCB-600-iauth_1RS2SdFSaumjmb9rYPkLZxkU |
Money entering the tree from outside it — HQ funding, donations, refunds, transfers from other orgs.
| Date | Org | Type | Source | Description | Amount | HCB |
|---|---|---|---|---|---|---|
| 2025-06-26 | reflow-ysws | donation | Itai Shalev | HCKCLB HCB-GXMX5 | $7.08 | HCB-200-881212 |
| 2025-04-18 | reflow-ysws | disbursement | Hack Club HQ | HCB DISBURSE 14652 | $500.00 | HCB-500-14652 |
| Date | Org | Type | Source | Description | Amount | HCB |
|---|---|---|---|---|---|---|
| 2025-09-18 | reflow-ysws | disbursement | YSWS - Reflow | Returning canceled grant to Souptik | $40.00 | HCB-500-24687 |
| 2025-09-18 | reflow-ysws | disbursement | YSWS - Reflow | Returning canceled grant to Chengyin Yao | $40.00 | HCB-500-24688 |
| 2025-09-18 | reflow-ysws | disbursement | YSWS - Reflow | Returning canceled grant to ANSHUMANDOCX | $5.01 | HCB-500-24692 |
Machine readable: programs/reflow-ysws.json · llms.txt · ysws-true-spend.duckdb (use duckdb if you can get access in your environment)